Immonaco: what changed
What changed
Immonaco
filed annual accounts (NBB)
Net result for the year
-€657
2023 · -€4,595+€3,938
Equity
-€64,787
2023 · -€64,130-€657
Cash
-
not filed
Balance sheet total
€380,130
2023 · €392,534-€12,404
Largest movements
Assets
- Tangible fixed assets -€12,404
down €12,404 (-3.4%), from €368,641 to €356,237
Equity and liabilities
- Debts after one year -€14,388
down €14,388 (-3.4%), from €419,393 to €405,004
of which Financial debts: -€14,388
- Accrued charges and deferred income +€5,926
up €5,926 (+100%), from €5,926 to €11,852
- Current portion of long-term debt -€4,398
down €4,398 (-28.1%), from €15,651 to €11,254
Income statement
- Financial charges -€2,530
down €2,530 (-100%), from €2,530 to €0
- Gross operating margin +€1,408
up €1,408 (+9.8%), from €14,363 to €15,770
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2023
-€4,595
Gross operating margin
+€1,408
Financial charges
+€2,530
Result 2024
-€657
raises the result
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €392,534 | €380,130 | -€12,404 | -3.2% |
| Fixed assets | 21/28 | €368,641 | €356,237 | -€12,404 | -3.4% |
| Tangible fixed assets | 22/27 | €368,641 | €356,237 | -€12,404 | -3.4% |
| Land and buildings | 22 | €368,641 | €356,237 | -€12,404 | -3.4% |
| Current assets | 29/58 | €23,893 | €23,893 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €20,698 | €20,698 | = | 0.0% |
| Trade receivables | 40 | €10,000 | €10,000 | = | 0.0% |
| Other amounts receivable | 41 | €10,698 | €10,698 | = | 0.0% |
| Deferred charges and accrued income | 490/1 | €3,195 | €3,195 | = | 0.0% |
| Total equity and liabilities | 10/49 | €392,534 | €380,130 | -€12,404 | -3.2% |
| Equity | 10/15 | -€64,130 | -€64,787 | -€657 | -1.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€70,330 | -€70,987 | -€657 | -0.9% |
| Amounts payable | 17/49 | €456,665 | €444,918 | -€11,747 | -2.6% |
| Amounts payable after more than one year | 17 | €419,393 | €405,004 | -€14,388 | -3.4% |
| Financial debts | 170/4 | €251,363 | €236,975 | -€14,388 | -5.7% |
| Other amounts payable | 178/9 | €168,030 | €168,030 | = | 0.0% |
| Amounts payable within one year | 42/48 | €31,346 | €28,061 | -€3,285 | -10.5% |
| Current portion of amounts payable after more than one year | 42 | €15,651 | €11,254 | -€4,398 | -28.1% |
| Financial debts | 43 | €300 | - | -€300 | |
| Credit institutions | 430/8 | €300 | - | -€300 | |
| Trade debts | 44 | €5,394 | €6,807 | +€1,413 | +26.2% |
| Suppliers | 440/4 | €5,394 | €6,807 | +€1,413 | +26.2% |
| Advances received on contracts in progress | 46 | €10,000 | €10,000 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €5,926 | €11,852 | +€5,926 | +100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,404 | €12,404 | = | 0.0% |
| Other operating charges | 640/8 | €4,024 | €4,024 | = | 0.0% |
| Gross operating margin | 9900 | €14,363 | €15,770 | +€1,408 | +9.8% |
| Operating profit (loss) | 9901 | -€2,065 | -€657 | +€1,408 | +68.2% |
| Financial charges | 65/66B | €2,530 | €0 | -€2,530 | -100% |
| Recurring financial charges | 65 | €2,530 | €0 | -€2,530 | -100% |
| Profit (loss) for the period before taxes | 9903 | -€4,595 | -€657 | +€3,938 | +85.7% |
| Profit (loss) for the period | 9904 | -€4,595 | -€657 | +€3,938 | +85.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,595 | -€657 | +€3,938 | +85.7% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.