Frontview: what changed
Frontview
Largest movements
- Receivables within one year -€18,847
down €18,847 (-13.7%), from €137,832 to €118,985
of which Other amounts receivable: -€27,654
- Profit (loss) carried forward -€16,936
down €16,936 (-15.7%), from €108,197 to €91,261
- Accrued charges and deferred income -€1,861
down €1,861 (-73.8%), from €2,523 to €662
- Gross operating margin -€133,770
down €133,770, from €114,010 to -€19,760
- Financial charges -€14,006
down €14,006 (-99.5%), from €14,075 to €69
- Taxes -€9,831
down €9,831, from €9,809 to -€22
- Financial income +€1,986
up €1,986 (+219%), from €907 to €2,893
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €142,063 | €124,230 | -€17,833 | -12.6% |
| Tangible fixed assets | 22/27 | - | €0 | = | |
| Current assets | 29/58 | €142,063 | €124,230 | -€17,833 | -12.6% |
| Amounts receivable within one year | 40/41 | €137,832 | €118,985 | -€18,847 | -13.7% |
| Trade receivables | 40 | €2,864 | €11,671 | +€8,807 | +308% |
| Other amounts receivable | 41 | €134,968 | €107,314 | -€27,654 | -20.5% |
| Cash at bank and in hand | 54/58 | €4,232 | €5,246 | +€1,014 | +24.0% |
| Total equity and liabilities | 10/49 | €142,063 | €124,230 | -€17,833 | -12.6% |
| Equity | 10/15 | €128,657 | €111,721 | -€16,936 | -13.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Contributions outside capital | 11 | €18,600 | €18,600 | = | 0.0% |
| Other | 1109/19 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €108,197 | €91,261 | -€16,936 | -15.7% |
| Amounts payable | 17/49 | €13,406 | €12,509 | -€897 | -6.7% |
| Amounts payable within one year | 42/48 | €10,883 | €11,847 | +€964 | +8.9% |
| Trade debts | 44 | €708 | €1,109 | +€401 | +56.6% |
| Suppliers | 440/4 | €708 | €1,109 | +€401 | +56.6% |
| Taxes, remuneration and social security | 45 | €10,175 | €10,738 | +€563 | +5.5% |
| Taxes | 450/3 | €10,175 | €1,701 | -€8,474 | -83.3% |
| Remuneration and social security | 454/9 | - | €9,037 | +€9,037 | |
| Accrued charges and deferred income | 492/3 | €2,523 | €662 | -€1,861 | -73.8% |
| Remuneration, social security and pensions | 62 | €22 | €23 | +€0 | +2.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €390 | - | -€390 | |
| Other operating charges | 640/8 | €764 | - | -€764 | |
| Gross operating margin | 9900 | €114,010 | -€19,760 | -€133,770 | |
| Operating profit (loss) | 9901 | €112,834 | -€19,782 | -€132,616 | |
| Financial income | 75/76B | €907 | €2,893 | +€1,986 | +219% |
| Recurring financial income | 75 | €907 | €2,893 | +€1,986 | +219% |
| Financial charges | 65/66B | €14,075 | €69 | -€14,006 | -99.5% |
| Recurring financial charges | 65 | €14,075 | €69 | -€14,006 | -99.5% |
| Profit (loss) for the period before taxes | 9903 | €99,666 | -€16,958 | -€116,624 | |
| Income taxes | 67/77 | €9,809 | -€22 | -€9,831 | |
| Profit (loss) for the period | 9904 | €89,857 | -€16,936 | -€106,793 | |
| Profit (loss) for the period to be appropriated | 9905 | €89,857 | -€16,936 | -€106,793 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.