DANIEL SK: what changed
What changed
DANIEL SK
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Net result for the year
-€5,675
2024 · -€15,327+€9,651
Equity
-€3,686
2024 · €1,990-€5,675
Cash
€5,756
2024 · €5,865-€109
Balance sheet total
€48,901
2024 · €57,063-€8,163
Largest movements
Assets
- Tangible fixed assets -€9,046
down €9,046 (-25.0%), from €36,255 to €27,209
of which Furniture and vehicles: -€4,691
- Stocks and contracts +€1,350
up €1,350 (+28.4%), from €4,750 to €6,100
Equity and liabilities
- Debts after one year -€8,725
down €8,725 (-37.8%), from €23,089 to €14,364
- Profit (loss) carried forward -€5,675
down €5,675 (-34.2%), from -€16,610 to -€22,286
- Other debts +€3,875
up €3,875 (+19.4%), from €19,936 to €23,810
- Trade debts +€2,490
up €2,490 (+215%), from €1,158 to €3,648
- Tax, wage and social debts -€654
down €654 (-24.3%), from €2,693 to €2,039
Income statement
- Gross operating margin +€9,180
up €9,180, from -€2,095 to €7,085
- Depreciation -€645
down €645 (-6.7%), from €9,691 to €9,046
- Financial charges +€226
up €226 (+8.8%), from €2,555 to €2,781
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€15,327
Gross operating margin
+€9,180
Staff costs
+€6
Depreciation
+€645
Other operating charges
+€54
Financial charges
-€226
Taxes
-€8
Result 2025
-€5,675
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€8,088
Investment
€0
Financing
-€8,198
Cash 2024
€5,865
From operations (derived)
+€8,088
Net result for the year
-€5,675
Depreciation
+€9,046
Stocks and contracts
-€1,350
Receivables within one year
+€334
Deferred charges and accrued income
+€23
Trade debts
+€2,490
Tax, wage and social debts
-€654
Other debts
+€3,875
Financing
-€8,198
Debts after one year
-€8,725
Current portion of long-term debt
+€528
Cash 2025
€5,756
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €57,063 | €48,901 | -€8,163 | -14.3% |
| Fixed assets | 21/28 | €45,455 | €36,409 | -€9,046 | -19.9% |
| Tangible fixed assets | 22/27 | €36,255 | €27,209 | -€9,046 | -25.0% |
| Furniture and vehicles | 24 | €11,565 | €6,875 | -€4,691 | -40.6% |
| Other tangible fixed assets | 26 | €24,690 | €20,335 | -€4,355 | -17.6% |
| Financial fixed assets | 28 | €9,200 | €9,200 | = | 0.0% |
| Current assets | 29/58 | €11,608 | €12,491 | +€883 | +7.6% |
| Stocks and contracts in progress | 3 | €4,750 | €6,100 | +€1,350 | +28.4% |
| Stocks | 30/36 | €4,750 | €6,100 | +€1,350 | +28.4% |
| Amounts receivable within one year | 40/41 | €350 | €16 | -€334 | -95.6% |
| Trade receivables | 40 | €350 | - | -€350 | |
| Other amounts receivable | 41 | - | €16 | +€16 | |
| Cash at bank and in hand | 54/58 | €5,865 | €5,756 | -€109 | -1.9% |
| Deferred charges and accrued income | 490/1 | €643 | €620 | -€23 | -3.6% |
| Total equity and liabilities | 10/49 | €57,063 | €48,901 | -€8,163 | -14.3% |
| Equity | 10/15 | €1,990 | -€3,686 | -€5,675 | |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€16,610 | -€22,286 | -€5,675 | -34.2% |
| Amounts payable | 17/49 | €55,074 | €52,586 | -€2,487 | -4.5% |
| Amounts payable after more than one year | 17 | €23,089 | €14,364 | -€8,725 | -37.8% |
| Financial debts | 170/4 | €23,089 | €14,364 | -€8,725 | -37.8% |
| Amounts payable within one year | 42/48 | €31,984 | €38,223 | +€6,238 | +19.5% |
| Current portion of amounts payable after more than one year | 42 | €8,198 | €8,725 | +€528 | +6.4% |
| Trade debts | 44 | €1,158 | €3,648 | +€2,490 | +215% |
| Suppliers | 440/4 | €1,158 | €3,648 | +€2,490 | +215% |
| Taxes, remuneration and social security | 45 | €2,693 | €2,039 | -€654 | -24.3% |
| Taxes | 450/3 | €2,693 | €2,039 | -€654 | -24.3% |
| Other amounts payable | 47/48 | €19,936 | €23,810 | +€3,875 | +19.4% |
| Remuneration, social security and pensions | 62 | €201 | €196 | -€6 | -2.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,691 | €9,046 | -€645 | -6.7% |
| Other operating charges | 640/8 | €644 | €590 | -€54 | -8.4% |
| Gross operating margin | 9900 | -€2,095 | €7,085 | +€9,180 | |
| Operating profit (loss) | 9901 | -€12,632 | -€2,747 | +€9,885 | +78.3% |
| Financial charges | 65/66B | €2,555 | €2,781 | +€226 | +8.8% |
| Recurring financial charges | 65 | €2,555 | €2,781 | +€226 | +8.8% |
| Profit (loss) for the period before taxes | 9903 | -€15,187 | -€5,528 | +€9,659 | +63.6% |
| Income taxes | 67/77 | €140 | €148 | +€8 | +5.7% |
| Profit (loss) for the period | 9904 | -€15,327 | -€5,675 | +€9,651 | +63.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€15,327 | -€5,675 | +€9,651 | +63.0% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.