IDBUILDING: what changed
What changed
IDBUILDING
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Net result for the year
-€464,657
2024 · -€120,683-€343,975
Equity
-€812,740
2024 · -€348,083-€464,657
Cash
€83,043
2024 · €194,877-€111,834
Balance sheet total
€6.5m
2024 · €6.6m-€51,631
Largest movements
Assets
- Cash -€111,834
down €111,834 (-57.4%), from €194,877 to €83,043
mainly Net result for the year (-€464,657) and Stocks and contracts (-€83,177)
- Stocks and contracts +€83,177
up €83,177 (+1.3%), from €6.3m to €6.4m
Equity and liabilities
- Profit (loss) carried forward -€464,657
down €464,657 (-29.1%), from -€1.6m to -€2.1m
- Debts after one year +€350,000
up €350,000 (+10.5%), from €3.3m to €3.7m
- Other debts +€74,106
up €74,106 (+3.1%), from €2.4m to €2.4m
Income statement
- Gross operating margin -€406,885
down €406,885, from €97,496 to -€309,389
- Financial charges -€60,806
down €60,806 (-32.2%), from €189,004 to €128,198
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€120,683
Gross operating margin
-€406,885
Depreciation
+€168
Other operating charges
+€1,973
Financial income
+€37
Financial charges
+€60,806
Taxes
-€74
Result 2025
-€464,657
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€460,828
Investment
-€1,007
Financing
+€350,000
Cash 2024
€194,877
From operations (derived)
-€460,828
Net result for the year
-€464,657
Depreciation
+€2,469
Stocks and contracts
-€83,177
Receivables within one year
+€24,438
Deferred charges and accrued income
-€2,926
Trade debts
-€11,154
Tax, wage and social debts
+€74
Other debts
+€74,106
Investment (derived)
-€1,007
Investment in fixed assets (net)
-€1,007
Financing
+€350,000
Debts after one year
+€350,000
Cash 2025
€83,043
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,568,128 | €6,516,497 | -€51,631 | -0.8% |
| Fixed assets | 21/28 | €5,481 | €4,018 | -€1,462 | -26.7% |
| Tangible fixed assets | 22/27 | €5,481 | €4,018 | -€1,462 | -26.7% |
| Plant, machinery and equipment | 23 | €2,537 | €2,137 | -€401 | -15.8% |
| Furniture and vehicles | 24 | €2,943 | €1,882 | -€1,062 | -36.1% |
| Current assets | 29/58 | €6,562,647 | €6,512,479 | -€50,169 | -0.8% |
| Stocks and contracts in progress | 3 | €6,332,768 | €6,415,945 | +€83,177 | +1.3% |
| Stocks | 30/36 | €6,332,768 | €6,415,945 | +€83,177 | +1.3% |
| Amounts receivable within one year | 40/41 | €34,630 | €10,192 | -€24,438 | -70.6% |
| Other amounts receivable | 41 | €34,630 | €10,192 | -€24,438 | -70.6% |
| Cash at bank and in hand | 54/58 | €194,877 | €83,043 | -€111,834 | -57.4% |
| Deferred charges and accrued income | 490/1 | €373 | €3,299 | +€2,926 | +784% |
| Total equity and liabilities | 10/49 | €6,568,128 | €6,516,497 | -€51,631 | -0.8% |
| Equity | 10/15 | -€348,083 | -€812,740 | -€464,657 | -133% |
| Contributions | 10/11 | €1,250,000 | €1,250,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,598,083 | -€2,062,740 | -€464,657 | -29.1% |
| Amounts payable | 17/49 | €6,916,211 | €7,329,237 | +€413,026 | +6.0% |
| Amounts payable after more than one year | 17 | €3,340,000 | €3,690,000 | +€350,000 | +10.5% |
| Financial debts | 170/4 | €3,340,000 | €3,690,000 | +€350,000 | +10.5% |
| Amounts payable within one year | 42/48 | €3,576,211 | €3,639,237 | +€63,026 | +1.8% |
| Financial debts | 43 | €1,109,634 | €1,109,634 | = | 0.0% |
| Credit institutions | 430/8 | €1,109,634 | €1,109,634 | = | 0.0% |
| Trade debts | 44 | €99,604 | €88,450 | -€11,154 | -11.2% |
| Suppliers | 440/4 | €99,604 | €88,450 | -€11,154 | -11.2% |
| Taxes, remuneration and social security | 45 | €1,370 | €1,444 | +€74 | +5.4% |
| Taxes | 450/3 | €1,370 | €1,444 | +€74 | +5.4% |
| Other amounts payable | 47/48 | €2,365,603 | €2,439,709 | +€74,106 | +3.1% |
| Non-recurring operating income | 76A | €37,524 | - | -€37,524 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,637 | €2,469 | -€168 | -6.4% |
| Other operating charges | 640/8 | €25,194 | €23,220 | -€1,973 | -7.8% |
| Gross operating margin | 9900 | €97,496 | -€309,389 | -€406,885 | |
| Operating profit (loss) | 9901 | €69,665 | -€335,078 | -€404,744 | |
| Financial income | 75/76B | €26 | €63 | +€37 | +144% |
| Recurring financial income | 75 | €26 | €63 | +€37 | +144% |
| Financial charges | 65/66B | €189,004 | €128,198 | -€60,806 | -32.2% |
| Recurring financial charges | 65 | €189,004 | €128,198 | -€60,806 | -32.2% |
| Profit (loss) for the period before taxes | 9903 | -€119,313 | -€463,213 | -€343,901 | -288% |
| Income taxes | 67/77 | €1,370 | €1,444 | +€74 | +5.4% |
| Profit (loss) for the period | 9904 | -€120,683 | -€464,657 | -€343,975 | -285% |
| Profit (loss) for the period to be appropriated | 9905 | -€120,683 | -€464,657 | -€343,975 | -285% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.