TARGET IMMO: what changed
What changed
TARGET IMMO
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Net result for the year
-€45,589
2024 · -€64,038+€18,449
Equity
-€183,400
2024 · -€137,811-€45,589
Cash
€40,800
2024 · €46,315-€5,514
Balance sheet total
€1.1m
2024 · €1.5m-€405,482
Largest movements
Assets
- Stocks and contracts -€841,919
down €841,919 (-63.7%), from €1.3m to €479,907
- Receivables within one year +€405,361
up €405,361 (+390%), from €103,917 to €509,278
of which Trade receivables: +€496,572
- Tangible fixed assets +€36,676
new in 2025: €36,676
Equity and liabilities
- Short-term financial debts -€446,540
down €446,540 (-52.8%), from €846,379 to €399,839
- Advances received +€110,000
new in 2025: €110,000
- Profit (loss) carried forward -€45,589
down €45,589 (-21.4%), from -€212,828 to -€258,417
- Debts after one year +€25,810
new in 2025: €25,810
- Trade debts -€21,832
down €21,832 (-20.4%), from €107,124 to €85,292
Income statement
- Financial charges -€31,475
down €31,475 (-37.0%), from €85,069 to €53,594
- Gross operating margin -€14,380
down €14,380 (-52.9%), from €27,194 to €12,814
- Other operating charges -€2,041
down €2,041 (-35.0%), from €5,837 to €3,797
- Depreciation +€622
new in 2025: €622
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€64,038
Gross operating margin
-€14,380
Depreciation
-€622
Other operating charges
+€2,041
Financial income
+€0
Financial charges
+€31,475
Taxes
-€66
Result 2025
-€45,589
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€440,827
Investment
-€37,298
Financing
-€409,043
Cash 2024
€46,315
From operations (derived)
+€440,827
Net result for the year
-€45,589
Depreciation
+€622
Stocks and contracts
+€841,919
Receivables within one year
-€405,361
Smaller working-capital items
+€247
Trade debts
-€21,832
Advances received
+€110,000
Other debts
-€18,820
Accrued charges and deferred income
-€20,359
Investment (derived)
-€37,298
Investment in fixed assets (net)
-€37,298
Financing
-€409,043
Debts after one year
+€25,810
Current portion of long-term debt
+€11,687
Short-term financial debts
-€446,540
Cash 2025
€40,800
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,472,224 | €1,066,742 | -€405,482 | -27.5% |
| Fixed assets | 21/28 | - | €36,676 | +€36,676 | |
| Tangible fixed assets | 22/27 | - | €36,676 | +€36,676 | |
| Furniture and vehicles | 24 | - | €36,676 | +€36,676 | |
| Current assets | 29/58 | €1,472,224 | €1,030,066 | -€442,158 | -30.0% |
| Stocks and contracts in progress | 3 | €1,321,825 | €479,907 | -€841,919 | -63.7% |
| Stocks | 30/36 | €1,321,825 | €479,907 | -€841,919 | -63.7% |
| Amounts receivable within one year | 40/41 | €103,917 | €509,278 | +€405,361 | +390% |
| Trade receivables | 40 | €12,706 | €509,278 | +€496,572 | +3,908% |
| Other amounts receivable | 41 | €91,211 | - | -€91,211 | |
| Cash at bank and in hand | 54/58 | €46,315 | €40,800 | -€5,514 | -11.9% |
| Deferred charges and accrued income | 490/1 | €167 | €80 | -€86 | -51.8% |
| Total equity and liabilities | 10/49 | €1,472,224 | €1,066,742 | -€405,482 | -27.5% |
| Equity | 10/15 | -€137,811 | -€183,400 | -€45,589 | -33.1% |
| Contributions | 10/11 | €75,000 | €75,000 | = | 0.0% |
| Reserves | 13 | €18 | €18 | = | 0.0% |
| Non-distributable reserves | 130/1 | €18 | €18 | = | 0.0% |
| Reserves not available under the articles | 1311 | €18 | €18 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€212,828 | -€258,417 | -€45,589 | -21.4% |
| Amounts payable | 17/49 | €1,610,035 | €1,250,142 | -€359,893 | -22.4% |
| Amounts payable after more than one year | 17 | - | €25,810 | +€25,810 | |
| Financial debts | 170/4 | - | €25,810 | +€25,810 | |
| Amounts payable within one year | 42/48 | €1,589,676 | €1,224,332 | -€365,344 | -23.0% |
| Current portion of amounts payable after more than one year | 42 | - | €11,687 | +€11,687 | |
| Financial debts | 43 | €846,379 | €399,839 | -€446,540 | -52.8% |
| Credit institutions | 430/8 | €846,379 | €399,839 | -€446,540 | -52.8% |
| Trade debts | 44 | €107,124 | €85,292 | -€21,832 | -20.4% |
| Suppliers | 440/4 | €107,124 | €85,292 | -€21,832 | -20.4% |
| Advances received on contracts in progress | 46 | - | €110,000 | +€110,000 | |
| Taxes, remuneration and social security | 45 | €3,475 | €3,636 | +€160 | +4.6% |
| Taxes | 450/3 | €3,475 | €3,636 | +€160 | +4.6% |
| Other amounts payable | 47/48 | €632,698 | €613,878 | -€18,820 | -3.0% |
| Accrued charges and deferred income | 492/3 | €20,359 | - | -€20,359 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €622 | +€622 | |
| Other operating charges | 640/8 | €5,837 | €3,797 | -€2,041 | -35.0% |
| Gross operating margin | 9900 | €27,194 | €12,814 | -€14,380 | -52.9% |
| Operating profit (loss) | 9901 | €21,357 | €8,396 | -€12,961 | -60.7% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €85,069 | €53,594 | -€31,475 | -37.0% |
| Recurring financial charges | 65 | €85,069 | €53,594 | -€31,475 | -37.0% |
| Profit (loss) for the period before taxes | 9903 | -€63,713 | -€45,198 | +€18,515 | +29.1% |
| Income taxes | 67/77 | €325 | €391 | +€66 | +20.3% |
| Profit (loss) for the period | 9904 | -€64,038 | -€45,589 | +€18,449 | +28.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€64,038 | -€45,589 | +€18,449 | +28.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.