RETHIOS: what changed
What changed
RETHIOS
NACE 46.180, Agents specialised in the wholesale of other particular products
filed annual accounts (NBB)
Net result for the year
-€49,751
2024 · -€51,010+€1,259
Equity
€801,126
2024 · €850,878-€49,751
Cash
€20,861
2024 · €99,112-€78,251
Balance sheet total
€802,833
2024 · €858,331-€55,498
Largest movements
Assets
- Cash -€78,251
down €78,251 (-79.0%), from €99,112 to €20,861
mainly Net result for the year (-€49,751) and Receivables within one year (-€17,981)
- Receivables within one year +€17,981
up €17,981 (+25.1%), from €71,776 to €89,757
Equity and liabilities
- Profit (loss) carried forward -€49,751
down €49,751 (-13.2%), from €377,418 to €327,666
Income statement
- Gross operating margin +€7,479
up €7,479 (+12.8%), from -€58,542 to -€51,063
- Taxes +€6,332
up €6,332, from -€4,588 to €1,744
- Depreciation -€1,244
down €1,244 (-78.5%), from €1,584 to €341
- Financial income -€1,004
down €1,004 (-16.4%), from €6,116 to €5,112
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€51,010
Gross operating margin
+€7,479
Depreciation
+€1,244
Other operating charges
-€122
Financial income
-€1,004
Financial charges
-€6
Taxes
-€6,332
Result 2025
-€49,751
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€73,138
Investment
-€5,112
Financing
€0
Cash 2024
€99,112
From operations (derived)
-€73,138
Net result for the year
-€49,751
Depreciation
+€341
Receivables within one year
-€17,981
Trade debts
+€814
Tax, wage and social debts
-€6,561
Investment (derived)
-€5,112
Investment in fixed assets (net)
-€5,112
Cash 2025
€20,861
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €858,331 | €802,833 | -€55,498 | -6.5% |
| Fixed assets | 21/28 | €687,442 | €692,214 | +€4,771 | +0.7% |
| Tangible fixed assets | 22/27 | €663 | €322 | -€341 | -51.4% |
| Furniture and vehicles | 24 | €663 | €322 | -€341 | -51.4% |
| Financial fixed assets | 28 | €686,780 | €691,892 | +€5,112 | +0.7% |
| Current assets | 29/58 | €170,888 | €110,619 | -€60,269 | -35.3% |
| Amounts receivable within one year | 40/41 | €71,776 | €89,757 | +€17,981 | +25.1% |
| Other amounts receivable | 41 | €71,776 | €89,757 | +€17,981 | +25.1% |
| Cash at bank and in hand | 54/58 | €99,112 | €20,861 | -€78,251 | -79.0% |
| Total equity and liabilities | 10/49 | €858,331 | €802,833 | -€55,498 | -6.5% |
| Equity | 10/15 | €850,878 | €801,126 | -€49,751 | -5.8% |
| Contributions | 10/11 | €12,600 | €12,600 | = | 0.0% |
| Reserves | 13 | €460,860 | €460,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €459,000 | €459,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €377,418 | €327,666 | -€49,751 | -13.2% |
| Amounts payable | 17/49 | €7,453 | €1,706 | -€5,746 | -77.1% |
| Amounts payable within one year | 42/48 | €7,453 | €1,706 | -€5,746 | -77.1% |
| Trade debts | 44 | €451 | €1,265 | +€814 | +180% |
| Suppliers | 440/4 | €451 | €1,265 | +€814 | +180% |
| Taxes, remuneration and social security | 45 | €7,001 | €441 | -€6,561 | -93.7% |
| Taxes | 450/3 | €7,001 | €441 | -€6,561 | -93.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,584 | €341 | -€1,244 | -78.5% |
| Other operating charges | 640/8 | €1,496 | €1,618 | +€122 | +8.1% |
| Gross operating margin | 9900 | -€58,542 | -€51,063 | +€7,479 | +12.8% |
| Operating profit (loss) | 9901 | -€61,622 | -€53,021 | +€8,601 | +14.0% |
| Financial income | 75/76B | €6,116 | €5,112 | -€1,004 | -16.4% |
| Recurring financial income | 75 | €6,116 | €5,112 | -€1,004 | -16.4% |
| Financial charges | 65/66B | €93 | €99 | +€6 | +6.7% |
| Recurring financial charges | 65 | €93 | €99 | +€6 | +6.7% |
| Profit (loss) for the period before taxes | 9903 | -€55,598 | -€48,008 | +€7,591 | +13.7% |
| Income taxes | 67/77 | -€4,588 | €1,744 | +€6,332 | |
| Profit (loss) for the period | 9904 | -€51,010 | -€49,751 | +€1,259 | +2.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€51,010 | -€49,751 | +€1,259 | +2.5% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.