GREEN-TECH WIND: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GREEN-TECH WIND
Largest movements
- Cash -€523,672
down €523,672 (-91.0%), from €575,529 to €51,857
mainly Other debts (-€429,672) and Investment in fixed assets (net) (-€100,000)
- Financial fixed assets +€100,000
up €100,000 (+10,000%), from €1,000 to €101,000
- Other debts -€429,672
down €429,672 (-86.0%), from €499,672 to €70,000
- Profit (loss) carried forward +€8,473
up €8,473, from €0 to €8,473
- Financial income -€820,125
down €820,125 (-91.1%), from €900,000 to €79,875
- Financial charges -€28,267
down €28,267 (-99.7%), from €28,343 to €76
- Gross operating margin -€25,084
down €25,084, from €24,158 to -€926
- Depreciation -€13,215
down €13,215 (-100%), from €13,215 to €0
- Taxes -€1,690
down €1,690 (-100%), from €1,690 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €576,952 | €154,692 | -€422,260 | -73.2% |
| Fixed assets | 21/28 | €1,000 | €101,000 | +€100,000 | +10,000% |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Assets under construction and advance payments | 27 | €0 | - | = | |
| Financial fixed assets | 28 | €1,000 | €101,000 | +€100,000 | +10,000% |
| Current assets | 29/58 | €575,952 | €53,692 | -€522,260 | -90.7% |
| Amounts receivable within one year | 40/41 | €423 | €210 | -€213 | -50.3% |
| Other amounts receivable | 41 | €423 | €210 | -€213 | -50.3% |
| Cash at bank and in hand | 54/58 | €575,529 | €51,857 | -€523,672 | -91.0% |
| Deferred charges and accrued income | 490/1 | - | €1,625 | +€1,625 | |
| Total equity and liabilities | 10/49 | €576,952 | €154,692 | -€422,260 | -73.2% |
| Equity | 10/15 | €73,045 | €81,518 | +€8,473 | +11.6% |
| Contributions | 10/11 | €71,911 | €71,911 | = | 0.0% |
| Reserves | 13 | €1,134 | €1,134 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,134 | €1,134 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,134 | €1,134 | = | 0.0% |
| Tax-exempt reserves | 132 | €0 | - | = | |
| Profit (loss) carried forward | 14 | €0 | €8,473 | +€8,473 | |
| Amounts payable | 17/49 | €503,907 | €73,175 | -€430,733 | -85.5% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €503,907 | €73,175 | -€430,733 | -85.5% |
| Trade debts | 44 | €2,545 | €1,484 | -€1,060 | -41.7% |
| Suppliers | 440/4 | €2,545 | €1,484 | -€1,060 | -41.7% |
| Taxes, remuneration and social security | 45 | €1,690 | €1,690 | = | 0.0% |
| Taxes | 450/3 | €1,690 | €1,690 | = | 0.0% |
| Other amounts payable | 47/48 | €499,672 | €70,000 | -€429,672 | -86.0% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Non-recurring operating income | 76A | €26,681 | €0 | -€26,681 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,215 | €0 | -€13,215 | -100% |
| Other operating charges | 640/8 | €445 | €400 | -€45 | -10.2% |
| Non-recurring operating charges | 66A | €220,832 | €0 | -€220,832 | -100% |
| Gross operating margin | 9900 | €24,158 | -€926 | -€25,084 | |
| Operating profit (loss) | 9901 | -€210,334 | -€1,326 | +€209,008 | +99.4% |
| Financial income | 75/76B | €900,000 | €79,875 | -€820,125 | -91.1% |
| Recurring financial income | 75 | €900,000 | €79,875 | -€820,125 | -91.1% |
| Financial charges | 65/66B | €28,343 | €76 | -€28,267 | -99.7% |
| Recurring financial charges | 65 | €28,343 | €76 | -€28,267 | -99.7% |
| Profit (loss) for the period before taxes | 9903 | €661,323 | €78,473 | -€582,850 | -88.1% |
| Income taxes | 67/77 | €1,690 | €0 | -€1,690 | -100% |
| Profit (loss) for the period | 9904 | €659,632 | €78,473 | -€581,159 | -88.1% |
| Transfer from tax-exempt reserves | 789 | €6,203 | €0 | -€6,203 | -100% |
| Profit (loss) for the period to be appropriated | 9905 | €665,835 | €78,473 | -€587,362 | -88.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.