GREEN CUBE: what changed
What changed
GREEN CUBE
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€7,691
2024 · €10,090-€2,399
Equity
€294,237
2024 · €291,460+€2,777
Cash
€25,257
2024 · €50,805-€25,548
Balance sheet total
€760,067
2024 · €823,923-€63,856
Largest movements
Assets
- Tangible fixed assets -€40,822
down €40,822 (-5.4%), from €756,831 to €716,009
of which Land and buildings: -€38,454
- Cash -€25,548
down €25,548 (-50.3%), from €50,805 to €25,257
mainly Debts after one year (-€50,450) and Trade debts (-€17,059)
Equity and liabilities
- Debts after one year -€50,450
down €50,450 (-11.0%), from €459,654 to €409,204
- Trade debts -€17,059
down €17,059 (-92.8%), from €18,390 to €1,331
Income statement
- Gross operating margin -€4,358
down €4,358 (-6.6%), from €65,875 to €61,516
- Financial charges -€1,243
down €1,243 (-16.0%), from €7,768 to €6,526
- Depreciation -€1,107
down €1,107 (-2.6%), from €41,929 to €40,822
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€10,090
Gross operating margin
-€4,358
Depreciation
+€1,107
Other operating charges
-€248
Financial income
-€141
Financial charges
+€1,243
Result 2025
€7,691
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€29,119
Investment
€0
Financing
-€54,667
Cash 2024
€50,805
From operations (derived)
+€29,119
Net result for the year
+€7,691
Depreciation
+€40,822
Receivables within one year
-€1,249
Deferred charges and accrued income
-€1,264
Trade debts
-€17,059
Tax, wage and social debts
+€140
Accrued charges and deferred income
+€38
Financing
-€54,667
Debts after one year
-€50,450
Current portion of long-term debt
+€698
Contributions, distributions and other
-€4,914
Cash 2025
€25,257
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €823,923 | €760,067 | -€63,856 | -7.8% |
| Fixed assets | 21/28 | €756,831 | €716,009 | -€40,822 | -5.4% |
| Tangible fixed assets | 22/27 | €756,831 | €716,009 | -€40,822 | -5.4% |
| Land and buildings | 22 | €747,899 | €709,445 | -€38,454 | -5.1% |
| Plant, machinery and equipment | 23 | €4,236 | €3,604 | -€633 | -14.9% |
| Furniture and vehicles | 24 | €4,696 | €2,960 | -€1,736 | -37.0% |
| Current assets | 29/58 | €67,092 | €44,058 | -€23,034 | -34.3% |
| Amounts receivable within one year | 40/41 | €14,242 | €15,491 | +€1,249 | +8.8% |
| Trade receivables | 40 | €14,242 | €15,491 | +€1,249 | +8.8% |
| Cash at bank and in hand | 54/58 | €50,805 | €25,257 | -€25,548 | -50.3% |
| Deferred charges and accrued income | 490/1 | €2,045 | €3,310 | +€1,264 | +61.8% |
| Total equity and liabilities | 10/49 | €823,923 | €760,067 | -€63,856 | -7.8% |
| Equity | 10/15 | €291,460 | €294,237 | +€2,777 | +1.0% |
| Contributions | 10/11 | €214,000 | €214,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€11,733 | -€4,041 | +€7,691 | +65.6% |
| Investment grants | 15 | €89,193 | €84,278 | -€4,914 | -5.5% |
| Amounts payable | 17/49 | €532,463 | €465,830 | -€66,633 | -12.5% |
| Amounts payable after more than one year | 17 | €459,654 | €409,204 | -€50,450 | -11.0% |
| Financial debts | 170/4 | €459,654 | €409,204 | -€50,450 | -11.0% |
| Amounts payable within one year | 42/48 | €71,848 | €55,627 | -€16,221 | -22.6% |
| Current portion of amounts payable after more than one year | 42 | €49,752 | €50,450 | +€698 | +1.4% |
| Trade debts | 44 | €18,390 | €1,331 | -€17,059 | -92.8% |
| Suppliers | 440/4 | €18,390 | €1,331 | -€17,059 | -92.8% |
| Taxes, remuneration and social security | 45 | €3,706 | €3,846 | +€140 | +3.8% |
| Taxes | 450/3 | €3,706 | €3,846 | +€140 | +3.8% |
| Accrued charges and deferred income | 492/3 | €960 | €998 | +€38 | +4.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €41,929 | €40,822 | -€1,107 | -2.6% |
| Other operating charges | 640/8 | €11,143 | €11,391 | +€248 | +2.2% |
| Gross operating margin | 9900 | €65,875 | €61,516 | -€4,358 | -6.6% |
| Operating profit (loss) | 9901 | €12,803 | €9,303 | -€3,500 | -27.3% |
| Financial income | 75/76B | €5,056 | €4,914 | -€141 | -2.8% |
| Recurring financial income | 75 | €5,056 | €4,914 | -€141 | -2.8% |
| Financial charges | 65/66B | €7,768 | €6,526 | -€1,243 | -16.0% |
| Recurring financial charges | 65 | €7,768 | €6,526 | -€1,243 | -16.0% |
| Profit (loss) for the period before taxes | 9903 | €10,090 | €7,691 | -€2,399 | -23.8% |
| Profit (loss) for the period | 9904 | €10,090 | €7,691 | -€2,399 | -23.8% |
| Profit (loss) for the period to be appropriated | 9905 | €10,090 | €7,691 | -€2,399 | -23.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.