VANNEVER: what changed
What changed
VANNEVER
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€27,835
2024 · €29,448-€1,612
Equity
€22,000
2024 · €136,258-€114,258
Cash
€28,341
2024 · €30,345-€2,004
Balance sheet total
€419,621
2024 · €429,448-€9,827
Largest movements
Assets
- Financial fixed assets +€225,378
new in 2025: €225,378
- Receivables after one year -€184,933
down €184,933 (-59.6%), from €310,436 to €125,503
- Receivables within one year -€41,774
down €41,774 (-63.1%), from €66,176 to €24,402
of which Trade receivables: -€39,930
- Tangible fixed assets -€6,449
down €6,449 (-28.7%), from €22,446 to €15,997
of which Furniture and vehicles: -€9,862
Equity and liabilities
- Other debts +€114,958
up €114,958 (+47.3%), from €243,269 to €358,227
- Reserves -€114,258
down €114,258 (-98.3%), from €116,258 to €2,000
of which Distributable reserves: -€114,258
- Debts after one year -€8,809
down €8,809 (-59.7%), from €14,755 to €5,946
Income statement
- Taxes +€2,012
up €2,012 (+24.7%), from €8,156 to €10,168
- Gross operating margin -€584
down €584 (-1.4%), from €42,979 to €42,395
- Financial income +€534
up €534 (+8.8%), from €6,087 to €6,621
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€29,448
Gross operating margin
-€584
Depreciation
+€377
Other operating charges
-€16
Financial income
+€534
Financial charges
+€89
Taxes
-€2,012
Result 2025
€27,835
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€377,788
Investment
-€229,021
Financing
-€150,772
Cash 2024
€30,345
From operations (derived)
+€377,788
Net result for the year
+€27,835
Depreciation
+€10,091
Receivables after one year
+€184,933
Receivables within one year
+€41,774
Smaller working-capital items
-€97
Tax, wage and social debts
-€1,706
Other debts
+€114,958
Investment (derived)
-€229,021
Investment in fixed assets (net)
-€229,021
Financing
-€150,772
Debts after one year
-€8,809
Current portion of long-term debt
+€131
Contributions, distributions and other
-€142,094
Cash 2025
€28,341
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €429,448 | €419,621 | -€9,827 | -2.3% |
| Fixed assets | 21/28 | €22,446 | €241,375 | +€218,929 | +975% |
| Tangible fixed assets | 22/27 | €22,446 | €15,997 | -€6,449 | -28.7% |
| Furniture and vehicles | 24 | €22,446 | €12,584 | -€9,862 | -43.9% |
| Other tangible fixed assets | 26 | - | €3,413 | +€3,413 | |
| Financial fixed assets | 28 | - | €225,378 | +€225,378 | |
| Current assets | 29/58 | €407,002 | €178,246 | -€228,756 | -56.2% |
| Amounts receivable after more than one year | 29 | €310,436 | €125,503 | -€184,933 | -59.6% |
| Other amounts receivable | 291 | €310,436 | €125,503 | -€184,933 | -59.6% |
| Amounts receivable within one year | 40/41 | €66,176 | €24,402 | -€41,774 | -63.1% |
| Trade receivables | 40 | €64,332 | €24,402 | -€39,930 | -62.1% |
| Other amounts receivable | 41 | €1,844 | €0 | -€1,844 | -100% |
| Cash at bank and in hand | 54/58 | €30,345 | €28,341 | -€2,004 | -6.6% |
| Deferred charges and accrued income | 490/1 | €45 | €0 | -€45 | -100% |
| Total equity and liabilities | 10/49 | €429,448 | €419,621 | -€9,827 | -2.3% |
| Equity | 10/15 | €136,258 | €22,000 | -€114,258 | -83.9% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €116,258 | €2,000 | -€114,258 | -98.3% |
| Non-distributable reserves | 130/1 | €2,000 | €2,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,000 | €2,000 | = | 0.0% |
| Distributable reserves | 133 | €114,258 | €0 | -€114,258 | -100% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €293,190 | €397,621 | +€104,432 | +35.6% |
| Amounts payable after more than one year | 17 | €14,755 | €5,946 | -€8,809 | -59.7% |
| Financial debts | 170/4 | €14,755 | €5,946 | -€8,809 | -59.7% |
| Amounts payable within one year | 42/48 | €278,435 | €391,675 | +€113,241 | +40.7% |
| Current portion of amounts payable after more than one year | 42 | €8,678 | €8,809 | +€131 | +1.5% |
| Trade debts | 44 | €1,082 | €940 | -€142 | -13.1% |
| Suppliers | 440/4 | €1,082 | €940 | -€142 | -13.1% |
| Taxes, remuneration and social security | 45 | €25,406 | €23,700 | -€1,706 | -6.7% |
| Taxes | 450/3 | €5,606 | €23,700 | +€18,094 | +323% |
| Remuneration and social security | 454/9 | €19,800 | €0 | -€19,800 | -100% |
| Other amounts payable | 47/48 | €243,269 | €358,227 | +€114,958 | +47.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,469 | €10,091 | -€377 | -3.6% |
| Other operating charges | 640/8 | €528 | €544 | +€16 | +3.0% |
| Gross operating margin | 9900 | €42,979 | €42,395 | -€584 | -1.4% |
| Operating profit (loss) | 9901 | €31,983 | €31,759 | -€223 | -0.7% |
| Financial income | 75/76B | €6,087 | €6,621 | +€534 | +8.8% |
| Recurring financial income | 75 | €6,087 | €6,621 | +€534 | +8.8% |
| Financial charges | 65/66B | €466 | €377 | -€89 | -19.1% |
| Recurring financial charges | 65 | €466 | €377 | -€89 | -19.1% |
| Profit (loss) for the period before taxes | 9903 | €37,604 | €38,003 | +€400 | +1.1% |
| Income taxes | 67/77 | €8,156 | €10,168 | +€2,012 | +24.7% |
| Profit (loss) for the period | 9904 | €29,448 | €27,835 | -€1,612 | -5.5% |
| Profit (loss) for the period to be appropriated | 9905 | €29,448 | €27,835 | -€1,612 | -5.5% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.