Skip to content

VAR DEVELOPMENT: what changed

What changed

VAR DEVELOPMENT

BE 0553.721.233
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€327
2024 · -€127-€199
Equity
-€1,947
2024 · -€1,620-€327
Cash
€7
2024 · €7+€0
Balance sheet total
€7
2024 · €7+€0

Largest movements

2024 to 2025
Assets
  • Cash +€0

    up €0 (+3.8%), from €7 to €7

    mainly Other debts (+€327)

Equity and liabilities
  • Other debts +€327

    up €327 (+20.1%), from €1,626 to €1,953

  • Profit (loss) carried forward -€327

    down €327 (-1.6%), from -€20,220 to -€20,547

Income statement
  • Financial charges +€141

    new in 2025: €141

  • Other operating charges +€120

    new in 2025: €120

  • Gross operating margin +€62

    up €62 (+48.4%), from -€127 to -€66

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€127
Gross operating margin +€62
Other operating charges -€120
Financial charges -€141
Result 2025 -€327
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€0
Investment €0
Financing €0
Cash 2024 €7
Net result for the year -€327
Other debts +€327
Cash 2025 €7
brings cash intakes cash out
Every line side by side 18 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7 €7 +€0 +3.8%
Current assets 29/58 €7 €7 +€0 +3.8%
Cash at bank and in hand 54/58 €7 €7 +€0 +3.8%
Total equity and liabilities 10/49 €7 €7 +€0 +3.8%
Equity 10/15 -€1,620 -€1,947 -€327 -20.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€20,220 -€20,547 -€327 -1.6%
Amounts payable 17/49 €1,626 €1,953 +€327 +20.1%
Amounts payable within one year 42/48 €1,626 €1,953 +€327 +20.1%
Other amounts payable 47/48 €1,626 €1,953 +€327 +20.1%
Other operating charges 640/8 - €120 +€120
Gross operating margin 9900 -€127 -€66 +€62 +48.4%
Operating profit (loss) 9901 -€127 -€186 -€58 -45.8%
Financial charges 65/66B - €141 +€141
Recurring financial charges 65 - €141 +€141
Profit (loss) for the period before taxes 9903 -€127 -€327 -€199 -156%
Profit (loss) for the period 9904 -€127 -€327 -€199 -156%
Profit (loss) for the period to be appropriated 9905 -€127 -€327 -€199 -156%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.