FITZ ROY: what changed
What changed
FITZ ROY
filed annual accounts (NBB)
Net result for the year
-€59,020
2024 · -€99,898+€40,878
Equity
-€382,526
2024 · -€323,506-€59,020
Cash
€1,454
2024 · €453+€1,001
Balance sheet total
€3.9m
2024 · €4.0m-€63,977
Largest movements
Assets
- Tangible fixed assets -€66,365
down €66,365 (-1.7%), from €4.0m to €3.9m
Equity and liabilities
- Profit (loss) carried forward -€59,020
down €59,020 (-17.2%), from -€343,506 to -€402,526
- Provisions -€51,962
no longer reported in 2025 (was €51,962)
- Other debts +€47,014
up €47,014 (+1.1%), from €4.3m to €4.3m
Income statement
- Financial income +€51,962
new in 2025: €51,962
of which Financial income: +€51,962
- Gross operating margin -€10,632
down €10,632 (-45.2%), from -€23,536 to -€34,168
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€99,898
Gross operating margin
-€10,632
Other operating charges
-€306
Financial income
+€51,962
Financial charges
-€145
Result 2025
-€59,020
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€1,001
Investment
€0
Financing
€0
Cash 2024
€453
From operations (derived)
+€1,001
Net result for the year
-€59,020
Depreciation
+€66,365
Receivables within one year
-€1,276
Smaller working-capital items
-€120
Provisions
-€51,962
Other debts
+€47,014
Cash 2025
€1,454
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,000,386 | €3,936,408 | -€63,977 | -1.6% |
| Fixed assets | 21/28 | €3,995,996 | €3,929,631 | -€66,365 | -1.7% |
| Tangible fixed assets | 22/27 | €3,994,196 | €3,927,831 | -€66,365 | -1.7% |
| Land and buildings | 22 | €3,994,196 | €3,927,831 | -€66,365 | -1.7% |
| Financial fixed assets | 28 | €1,800 | €1,800 | = | 0.0% |
| Current assets | 29/58 | €4,389 | €6,777 | +€2,388 | +54.4% |
| Amounts receivable within one year | 40/41 | €629 | €1,905 | +€1,276 | +203% |
| Trade receivables | 40 | - | €1,905 | +€1,905 | |
| Other amounts receivable | 41 | €629 | - | -€629 | |
| Cash at bank and in hand | 54/58 | €453 | €1,454 | +€1,001 | +221% |
| Deferred charges and accrued income | 490/1 | €3,307 | €3,418 | +€111 | +3.4% |
| Total equity and liabilities | 10/49 | €4,000,386 | €3,936,408 | -€63,977 | -1.6% |
| Equity | 10/15 | -€323,506 | -€382,526 | -€59,020 | -18.2% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€343,506 | -€402,526 | -€59,020 | -17.2% |
| Provisions and deferred taxes | 16 | €51,962 | - | -€51,962 | |
| Provisions for liabilities and charges | 160/5 | €51,962 | - | -€51,962 | |
| Major repairs and maintenance | 162 | €51,962 | - | -€51,962 | |
| Amounts payable | 17/49 | €4,271,929 | €4,318,934 | +€47,005 | +1.1% |
| Amounts payable within one year | 42/48 | €4,271,929 | €4,318,934 | +€47,005 | +1.1% |
| Trade debts | 44 | €968 | €958 | -€9 | -1.0% |
| Suppliers | 440/4 | €968 | €958 | -€9 | -1.0% |
| Other amounts payable | 47/48 | €4,270,962 | €4,317,976 | +€47,014 | +1.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €66,365 | €66,365 | = | 0.0% |
| Other operating charges | 640/8 | €9,756 | €10,063 | +€306 | +3.1% |
| Gross operating margin | 9900 | -€23,536 | -€34,168 | -€10,632 | -45.2% |
| Operating profit (loss) | 9901 | -€99,658 | -€110,596 | -€10,939 | -11.0% |
| Financial income | 75/76B | - | €51,962 | +€51,962 | |
| Recurring financial income | 75 | - | €51,962 | +€51,962 | |
| Non-recurring financial income | 76B | - | €51,962 | +€51,962 | |
| Financial charges | 65/66B | €241 | €386 | +€145 | +60.3% |
| Recurring financial charges | 65 | €241 | €386 | +€145 | +60.3% |
| Profit (loss) for the period before taxes | 9903 | -€99,898 | -€59,020 | +€40,878 | +40.9% |
| Profit (loss) for the period | 9904 | -€99,898 | -€59,020 | +€40,878 | +40.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€99,898 | -€59,020 | +€40,878 | +40.9% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.