ROBRAS: what changed
What changed
ROBRAS
NACE 56.111, Full-service restaurants
filed annual accounts (NBB)
Net result for the year
€6,216
2024 · €160,887-€154,672
Equity
€167,797
2024 · €167,581+€216
Cash
€105,396
2024 · €238,051-€132,655
Balance sheet total
€377,289
2024 · €471,101-€93,812
Largest movements
Assets
- Cash -€132,655
down €132,655 (-55.7%), from €238,051 to €105,396
mainly Other debts (-€93,250) and Investment in fixed assets (net) (-€68,708)
- Receivables within one year +€29,851
up €29,851 (+671%), from €4,450 to €34,301
of which Other amounts receivable: +€29,835
- Stocks and contracts +€10,525
up €10,525 (+42.6%), from €24,705 to €35,230
Equity and liabilities
- Other debts -€93,250
down €93,250 (-77.4%), from €120,454 to €27,204
- Tax, wage and social debts +€30,003
up €30,003 (+31.9%), from €94,124 to €124,127
of which Remuneration and social security: +€30,155
- Trade debts -€16,553
down €16,553 (-23.3%), from €71,112 to €54,559
- Current portion of long-term debt -€10,627
down €10,627 (-74.7%), from €14,228 to €3,601
Income statement
- Staff costs +€180,141
up €180,141 (+15.9%), from €1.1m to €1.3m
- Gross operating margin +€28,555
up €28,555 (+2.1%), from €1.4m to €1.4m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€160,887
Gross operating margin
+€28,555
Staff costs
-€180,141
Depreciation
-€4,967
Other operating charges
+€800
Financial income
+€833
Financial charges
-€52
Taxes
+€300
Result 2025
€6,216
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€43,719
Investment
-€68,708
Financing
-€20,228
Cash 2024
€238,051
From operations (derived)
-€43,719
Net result for the year
+€6,216
Depreciation
+€70,666
Stocks and contracts
-€10,525
Receivables within one year
-€29,851
Deferred charges and accrued income
-€425
Trade debts
-€16,553
Tax, wage and social debts
+€30,003
Other debts
-€93,250
Investment (derived)
-€68,708
Investment in fixed assets (net)
-€68,708
Financing
-€20,228
Debts after one year
-€3,601
Current portion of long-term debt
-€10,627
Contributions, distributions and other
-€6,000
Cash 2025
€105,396
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €471,101 | €377,289 | -€93,812 | -19.9% |
| Fixed assets | 21/28 | €190,883 | €188,925 | -€1,959 | -1.0% |
| Tangible fixed assets | 22/27 | €190,883 | €188,925 | -€1,959 | -1.0% |
| Plant, machinery and equipment | 23 | €87,330 | €74,368 | -€12,962 | -14.8% |
| Furniture and vehicles | 24 | €31,507 | €53,748 | +€22,241 | +70.6% |
| Other tangible fixed assets | 26 | €72,046 | €60,809 | -€11,238 | -15.6% |
| Current assets | 29/58 | €280,218 | €188,365 | -€91,854 | -32.8% |
| Stocks and contracts in progress | 3 | €24,705 | €35,230 | +€10,525 | +42.6% |
| Stocks | 30/36 | €24,705 | €35,230 | +€10,525 | +42.6% |
| Amounts receivable within one year | 40/41 | €4,450 | €34,301 | +€29,851 | +671% |
| Trade receivables | 40 | - | €16 | +€16 | |
| Other amounts receivable | 41 | €4,450 | €34,285 | +€29,835 | +671% |
| Cash at bank and in hand | 54/58 | €238,051 | €105,396 | -€132,655 | -55.7% |
| Deferred charges and accrued income | 490/1 | €13,012 | €13,437 | +€425 | +3.3% |
| Total equity and liabilities | 10/49 | €471,101 | €377,289 | -€93,812 | -19.9% |
| Equity | 10/15 | €167,581 | €167,797 | +€216 | +0.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €161,381 | €161,597 | +€216 | +0.1% |
| Tax-exempt reserves | 132 | €5,418 | €5,418 | = | 0.0% |
| Distributable reserves | 133 | €155,963 | €156,178 | +€216 | +0.1% |
| Amounts payable | 17/49 | €303,520 | €209,492 | -€94,028 | -31.0% |
| Amounts payable after more than one year | 17 | €3,601 | - | -€3,601 | |
| Financial debts | 170/4 | €3,601 | - | -€3,601 | |
| Amounts payable within one year | 42/48 | €299,919 | €209,492 | -€90,426 | -30.2% |
| Current portion of amounts payable after more than one year | 42 | €14,228 | €3,601 | -€10,627 | -74.7% |
| Trade debts | 44 | €71,112 | €54,559 | -€16,553 | -23.3% |
| Suppliers | 440/4 | €71,112 | €54,559 | -€16,553 | -23.3% |
| Taxes, remuneration and social security | 45 | €94,124 | €124,127 | +€30,003 | +31.9% |
| Taxes | 450/3 | €10,547 | €10,395 | -€152 | -1.4% |
| Remuneration and social security | 454/9 | €83,577 | €113,732 | +€30,155 | +36.1% |
| Other amounts payable | 47/48 | €120,454 | €27,204 | -€93,250 | -77.4% |
| Remuneration, social security and pensions | 62 | €1,131,505 | €1,311,647 | +€180,141 | +15.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €65,699 | €70,666 | +€4,967 | +7.6% |
| Other operating charges | 640/8 | €12,041 | €11,241 | -€800 | -6.6% |
| Gross operating margin | 9900 | €1,388,588 | €1,417,142 | +€28,555 | +2.1% |
| Operating profit (loss) | 9901 | €179,342 | €23,588 | -€155,754 | -86.8% |
| Financial income | 75/76B | €190 | €1,023 | +€833 | +438% |
| Recurring financial income | 75 | €190 | €1,023 | +€833 | +438% |
| Financial charges | 65/66B | €17,722 | €17,773 | +€52 | +0.3% |
| Recurring financial charges | 65 | €17,722 | €17,773 | +€52 | +0.3% |
| Profit (loss) for the period before taxes | 9903 | €161,810 | €6,838 | -€154,972 | -95.8% |
| Income taxes | 67/77 | €923 | €622 | -€300 | -32.6% |
| Profit (loss) for the period | 9904 | €160,887 | €6,216 | -€154,672 | -96.1% |
| Profit (loss) for the period to be appropriated | 9905 | €160,887 | €6,216 | -€154,672 | -96.1% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.