IMVAL: what changed
What changed
IMVAL
filed annual accounts (NBB)
Net result for the year
-€42,240
2024 · -€51,974+€9,734
Equity
€2.2m
2024 · €2.2m-€42,240
Cash
€398
2024 · €4,305-€3,907
Balance sheet total
€3.0m
2024 · €4.6m-€1.6m
Largest movements
Assets
- Financial fixed assets -€1.6m
down €1.6m (-34.7%), from €4.6m to €3.0m
Equity and liabilities
- Other debts -€1.5m
down €1.5m (-65.6%), from €2.4m to €809,336
Income statement
- Financial income +€1.6m
up €1.6m (+52,841,186%), from €3 to €1.6m
- Financial charges +€1.6m
up €1.6m (+7,770%), from €20,165 to €1.6m
of which Non-recurring financial charges: +€1.6m
- Gross operating margin -€8,618
down €8,618 (-28.2%), from -€30,559 to -€39,176
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€51,974
Gross operating margin
-€8,618
Other operating charges
-€36
Financial income
+€1.6m
Financial charges
-€1.6m
Result 2025
-€42,240
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€1.6m
Investment
+€1.6m
Financing
€0
Cash 2024
€4,305
From operations (derived)
-€1.6m
Net result for the year
-€42,240
Receivables within one year
-€4,318
Trade debts
+€1,883
Other debts
-€1.5m
Investment (derived)
+€1.6m
Investment in fixed assets (net)
+€1.6m
Cash 2025
€398
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,575,430 | €2,990,603 | -€1.6m | -34.6% |
| Fixed assets | 21/28 | €4,571,126 | €2,985,887 | -€1.6m | -34.7% |
| Financial fixed assets | 28 | €4,571,126 | €2,985,887 | -€1.6m | -34.7% |
| Current assets | 29/58 | €4,305 | €4,716 | +€411 | +9.6% |
| Amounts receivable within one year | 40/41 | €0 | €4,318 | +€4,318 | |
| Other amounts receivable | 41 | €0 | €4,318 | +€4,318 | |
| Cash at bank and in hand | 54/58 | €4,305 | €398 | -€3,907 | -90.8% |
| Total equity and liabilities | 10/49 | €4,575,430 | €2,990,603 | -€1.6m | -34.6% |
| Equity | 10/15 | €2,217,964 | €2,175,724 | -€42,240 | -1.9% |
| Contributions | 10/11 | €2,310,000 | €2,310,000 | = | 0.0% |
| Reserves | 13 | €315 | €315 | = | 0.0% |
| Non-distributable reserves | 130/1 | €315 | €315 | = | 0.0% |
| Reserves not available under the articles | 1311 | €315 | €315 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€92,351 | -€134,591 | -€42,240 | -45.7% |
| Amounts payable | 17/49 | €2,357,466 | €814,879 | -€1.5m | -65.4% |
| Amounts payable within one year | 42/48 | €2,357,466 | €814,879 | -€1.5m | -65.4% |
| Trade debts | 44 | €3,660 | €5,543 | +€1,883 | +51.5% |
| Suppliers | 440/4 | €3,660 | €5,543 | +€1,883 | +51.5% |
| Other amounts payable | 47/48 | €2,353,807 | €809,336 | -€1.5m | -65.6% |
| Other operating charges | 640/8 | €1,254 | €1,289 | +€36 | +2.8% |
| Gross operating margin | 9900 | -€30,559 | -€39,176 | -€8,618 | -28.2% |
| Operating profit (loss) | 9901 | -€31,812 | -€40,466 | -€8,653 | -27.2% |
| Financial income | 75/76B | €3 | €1,585,239 | +€1.6m | +52,841,186% |
| Recurring financial income | 75 | €3 | €1,585,239 | +€1.6m | +52,841,186% |
| Financial charges | 65/66B | €20,165 | €1,587,013 | +€1.6m | +7,770% |
| Recurring financial charges | 65 | €20,165 | €1,774 | -€18,391 | -91.2% |
| Non-recurring financial charges | 66B | - | €1,585,239 | +€1.6m | |
| Profit (loss) for the period before taxes | 9903 | -€51,974 | -€42,240 | +€9,734 | +18.7% |
| Profit (loss) for the period | 9904 | -€51,974 | -€42,240 | +€9,734 | +18.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€51,974 | -€42,240 | +€9,734 | +18.7% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.