SUT: what changed
What changed
SUT
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Net result for the year
€41,551
2024 · €35,420+€6,131
Equity
€122,199
2024 · €87,148+€35,051
Cash
€48,866
2024 · €59,910-€11,044
Balance sheet total
€152,971
2024 · €117,502+€35,468
Largest movements
Assets
- Current investments +€45,000
new in 2025: €45,000
- Cash -€11,044
down €11,044 (-18.4%), from €59,910 to €48,866
mainly Current investments (-€45,000) and Investment in fixed assets (net) (-€13,411)
- Tangible fixed assets +€8,550
up €8,550 (+34.9%), from €24,491 to €33,041
of which Furniture and vehicles: +€4,718
- Deferred charges and accrued income -€7,082
down €7,082 (-71.1%), from €9,967 to €2,885
Equity and liabilities
- Reserves +€34,000
up €34,000 (+76.6%), from €44,360 to €78,360
of which Distributable reserves: +€34,000
- Other debts -€8,445
down €8,445 (-99.1%), from €8,522 to €77
- Trade debts +€6,273
up €6,273 (+743%), from €844 to €7,117
- Accrued charges and deferred income -€4,000
down €4,000 (-100%), from €4,000 to €0
- Tax, wage and social debts +€3,821
up €3,821 (+24.7%), from €15,438 to €19,259
Income statement
- Gross operating margin +€2,825
up €2,825 (+4.4%), from €63,624 to €66,449
- Taxes -€2,622
down €2,622 (-12.6%), from €20,744 to €18,122
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€35,420
Gross operating margin
+€2,825
Depreciation
+€258
Other operating charges
+€327
Financial income
+€110
Financial charges
-€11
Taxes
+€2,622
Result 2025
€41,551
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€51,099
Investment
-€58,411
Financing
-€3,731
Cash 2024
€59,910
From operations (derived)
+€51,099
Net result for the year
+€41,551
Depreciation
+€4,861
Receivables within one year
-€45
Deferred charges and accrued income
+€7,082
Trade debts
+€6,273
Tax, wage and social debts
+€3,821
Other debts
-€8,445
Accrued charges and deferred income
-€4,000
Investment (derived)
-€58,411
Investment in fixed assets (net)
-€13,411
Current investments
-€45,000
Financing
-€3,731
Debts after one year
+€2,394
Current portion of long-term debt
+€374
Contributions, distributions and other
-€6,500
Cash 2025
€48,866
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €117,502 | €152,971 | +€35,468 | +30.2% |
| Fixed assets | 21/28 | €24,491 | €33,041 | +€8,550 | +34.9% |
| Tangible fixed assets | 22/27 | €24,491 | €33,041 | +€8,550 | +34.9% |
| Plant, machinery and equipment | 23 | €1,212 | €785 | -€427 | -35.2% |
| Furniture and vehicles | 24 | €22,240 | €26,958 | +€4,718 | +21.2% |
| Other tangible fixed assets | 26 | €1,040 | €5,298 | +€4,259 | +410% |
| Current assets | 29/58 | €93,011 | €119,929 | +€26,918 | +28.9% |
| Amounts receivable within one year | 40/41 | €23,133 | €23,178 | +€45 | +0.2% |
| Trade receivables | 40 | €14,407 | €18,791 | +€4,385 | +30.4% |
| Other amounts receivable | 41 | €8,727 | €4,387 | -€4,340 | -49.7% |
| Current investments | 50/53 | - | €45,000 | +€45,000 | |
| Cash at bank and in hand | 54/58 | €59,910 | €48,866 | -€11,044 | -18.4% |
| Deferred charges and accrued income | 490/1 | €9,967 | €2,885 | -€7,082 | -71.1% |
| Total equity and liabilities | 10/49 | €117,502 | €152,971 | +€35,468 | +30.2% |
| Equity | 10/15 | €87,148 | €122,199 | +€35,051 | +40.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €44,360 | €78,360 | +€34,000 | +76.6% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €42,500 | €76,500 | +€34,000 | +80.0% |
| Profit (loss) carried forward | 14 | €36,588 | €37,639 | +€1,051 | +2.9% |
| Amounts payable | 17/49 | €30,354 | €30,772 | +€417 | +1.4% |
| Amounts payable after more than one year | 17 | €318 | €2,713 | +€2,394 | +753% |
| Financial debts | 170/4 | €318 | €2,713 | +€2,394 | +753% |
| Amounts payable within one year | 42/48 | €26,036 | €28,059 | +€2,023 | +7.8% |
| Current portion of amounts payable after more than one year | 42 | €1,231 | €1,606 | +€374 | +30.4% |
| Trade debts | 44 | €844 | €7,117 | +€6,273 | +743% |
| Suppliers | 440/4 | €844 | €7,117 | +€6,273 | +743% |
| Taxes, remuneration and social security | 45 | €15,438 | €19,259 | +€3,821 | +24.7% |
| Taxes | 450/3 | €15,438 | €19,259 | +€3,821 | +24.7% |
| Other amounts payable | 47/48 | €8,522 | €77 | -€8,445 | -99.1% |
| Accrued charges and deferred income | 492/3 | €4,000 | €0 | -€4,000 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,119 | €4,861 | -€258 | -5.0% |
| Other operating charges | 640/8 | €2,093 | €1,765 | -€327 | -15.6% |
| Gross operating margin | 9900 | €63,624 | €66,449 | +€2,825 | +4.4% |
| Operating profit (loss) | 9901 | €56,413 | €59,823 | +€3,410 | +6.0% |
| Financial income | 75/76B | €111 | €221 | +€110 | +98.6% |
| Recurring financial income | 75 | €111 | €221 | +€110 | +98.6% |
| Financial charges | 65/66B | €360 | €371 | +€11 | +3.0% |
| Recurring financial charges | 65 | €360 | €371 | +€11 | +3.0% |
| Profit (loss) for the period before taxes | 9903 | €56,164 | €59,673 | +€3,509 | +6.2% |
| Income taxes | 67/77 | €20,744 | €18,122 | -€2,622 | -12.6% |
| Profit (loss) for the period | 9904 | €35,420 | €41,551 | +€6,131 | +17.3% |
| Profit (loss) for the period to be appropriated | 9905 | €35,420 | €41,551 | +€6,131 | +17.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.