MDTM: what changed
What changed
MDTM
filed annual accounts (NBB)
Net result for the year
-€6,567
2024 · -€7,464+€897
Equity
-€9,469
2024 · -€2,902-€6,567
Cash
€948
2024 · €3,461-€2,513
Balance sheet total
€845,207
2024 · €803,461+€41,745
Largest movements
Assets
- Stocks and contracts +€43,855
up €43,855 (+5.5%), from €800,000 to €843,855
Equity and liabilities
- Other debts +€87,500
up €87,500 (+14.0%), from €623,849 to €711,349
- Debts after one year -€41,507
down €41,507 (-33.8%), from €122,784 to €81,277
Income statement
- Financial charges -€495
down €495 (-8.0%), from €6,222 to €5,727
- Gross operating margin +€413
up €413 (+47.3%), from -€872 to -€459
- Other operating charges +€11
up €11 (+3.1%), from €370 to €381
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€7,464
Gross operating margin
+€413
Other operating charges
-€11
Financial charges
+€495
Result 2025
-€6,567
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€38,390
Investment
€0
Financing
-€40,903
Cash 2024
€3,461
From operations (derived)
+€38,390
Net result for the year
-€6,567
Stocks and contracts
-€43,855
Receivables within one year
-€403
Trade debts
+€1,291
Other debts
+€87,500
Accrued charges and deferred income
+€425
Financing
-€40,903
Debts after one year
-€41,507
Current portion of long-term debt
+€604
Cash 2025
€948
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €803,461 | €845,207 | +€41,745 | +5.2% |
| Current assets | 29/58 | €803,461 | €845,207 | +€41,745 | +5.2% |
| Stocks and contracts in progress | 3 | €800,000 | €843,855 | +€43,855 | +5.5% |
| Stocks | 30/36 | €800,000 | €843,855 | +€43,855 | +5.5% |
| Amounts receivable within one year | 40/41 | - | €403 | +€403 | |
| Other amounts receivable | 41 | - | €403 | +€403 | |
| Cash at bank and in hand | 54/58 | €3,461 | €948 | -€2,513 | -72.6% |
| Total equity and liabilities | 10/49 | €803,461 | €845,207 | +€41,745 | +5.2% |
| Equity | 10/15 | -€2,902 | -€9,469 | -€6,567 | -226% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€23,362 | -€29,929 | -€6,567 | -28.1% |
| Amounts payable | 17/49 | €806,363 | €854,676 | +€48,313 | +6.0% |
| Amounts payable after more than one year | 17 | €122,784 | €81,277 | -€41,507 | -33.8% |
| Financial debts | 170/4 | €122,784 | €81,277 | -€41,507 | -33.8% |
| Amounts payable within one year | 42/48 | €683,579 | €772,974 | +€89,395 | +13.1% |
| Current portion of amounts payable after more than one year | 42 | €40,903 | €41,507 | +€604 | +1.5% |
| Trade debts | 44 | €18,827 | €20,118 | +€1,291 | +6.9% |
| Suppliers | 440/4 | €18,827 | €20,118 | +€1,291 | +6.9% |
| Other amounts payable | 47/48 | €623,849 | €711,349 | +€87,500 | +14.0% |
| Accrued charges and deferred income | 492/3 | - | €425 | +€425 | |
| Other operating charges | 640/8 | €370 | €381 | +€11 | +3.1% |
| Gross operating margin | 9900 | -€872 | -€459 | +€413 | +47.3% |
| Operating profit (loss) | 9901 | -€1,242 | -€840 | +€401 | +32.3% |
| Financial charges | 65/66B | €6,222 | €5,727 | -€495 | -8.0% |
| Recurring financial charges | 65 | €6,222 | €5,727 | -€495 | -8.0% |
| Profit (loss) for the period before taxes | 9903 | -€7,464 | -€6,567 | +€897 | +12.0% |
| Profit (loss) for the period | 9904 | -€7,464 | -€6,567 | +€897 | +12.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,464 | -€6,567 | +€897 | +12.0% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.