SUENOS: what changed
What changed
SUENOS
NACE 47.251, Retail sale of wines and spirits
filed annual accounts (NBB)
Net result for the year
€32,290
2024 · -€197+€32,487
Equity
€28,002
2024 · -€4,288+€32,290
Cash
-
not filed
Balance sheet total
€69,004
2024 · €29,144+€39,860
Largest movements
Assets
- Receivables after one year +€23,560
new in 2025: €23,560
- Receivables within one year +€16,607
up €16,607 (+98.8%), from €16,807 to €33,414
of which Trade receivables: +€20,435
Equity and liabilities
- Profit (loss) carried forward +€32,290
up €32,290, from -€26,288 to €6,002
- Tax, wage and social debts +€10,368
up €10,368 (+60.6%), from €17,120 to €27,488
- Trade debts -€2,819
down €2,819 (-17.7%), from €15,960 to €13,141
Income statement
- Gross operating margin +€27,672
up €27,672 (+140%), from €19,780 to €47,452
- Taxes +€7,516
up €7,516 (+113%), from €6,677 to €14,193
- Depreciation -€4,650
no longer reported in 2025 (was €4,650)
- Other operating charges -€1,279
down €1,279 (-70.4%), from €1,817 to €538
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€197
Gross operating margin
+€27,672
Depreciation
+€4,650
Other operating charges
+€1,279
Other operating items
+€6,593
Financial income
-€401
Financial charges
+€210
Taxes
-€7,516
Result 2025
€32,290
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,144 | €69,004 | +€39,860 | +137% |
| Fixed assets | 21/28 | €340 | €340 | = | 0.0% |
| Financial fixed assets | 28 | €340 | €340 | = | 0.0% |
| Current assets | 29/58 | €28,804 | €68,664 | +€39,860 | +138% |
| Amounts receivable after more than one year | 29 | - | €23,560 | +€23,560 | |
| Other amounts receivable | 291 | - | €23,560 | +€23,560 | |
| Stocks and contracts in progress | 3 | €11,690 | €11,690 | = | 0.0% |
| Stocks | 30/36 | €11,690 | €11,690 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €16,807 | €33,414 | +€16,607 | +98.8% |
| Trade receivables | 40 | €12,979 | €33,414 | +€20,435 | +157% |
| Other amounts receivable | 41 | €3,828 | - | -€3,828 | |
| Deferred charges and accrued income | 490/1 | €307 | - | -€307 | |
| Total equity and liabilities | 10/49 | €29,144 | €69,004 | +€39,860 | +137% |
| Equity | 10/15 | -€4,288 | €28,002 | +€32,290 | |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €2,000 | €2,000 | = | 0.0% |
| Distributable reserves | 133 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€26,288 | €6,002 | +€32,290 | |
| Amounts payable | 17/49 | €33,432 | €41,002 | +€7,570 | +22.6% |
| Amounts payable within one year | 42/48 | €33,432 | €41,002 | +€7,570 | +22.6% |
| Financial debts | 43 | €352 | €373 | +€21 | +6.0% |
| Credit institutions | 430/8 | €352 | €373 | +€21 | +6.0% |
| Trade debts | 44 | €15,960 | €13,141 | -€2,819 | -17.7% |
| Suppliers | 440/4 | €15,960 | €13,141 | -€2,819 | -17.7% |
| Taxes, remuneration and social security | 45 | €17,120 | €27,488 | +€10,368 | +60.6% |
| Taxes | 450/3 | €17,120 | €27,488 | +€10,368 | +60.6% |
| Non-recurring operating income | 76A | €4,431 | - | -€4,431 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,650 | - | -€4,650 | |
| Other operating charges | 640/8 | €1,817 | €538 | -€1,279 | -70.4% |
| Non-recurring operating charges | 66A | €6,593 | - | -€6,593 | |
| Gross operating margin | 9900 | €19,780 | €47,452 | +€27,672 | +140% |
| Operating profit (loss) | 9901 | €6,720 | €46,914 | +€40,194 | +598% |
| Financial income | 75/76B | €401 | - | -€401 | |
| Recurring financial income | 75 | €401 | - | -€401 | |
| Financial charges | 65/66B | €641 | €431 | -€210 | -32.8% |
| Recurring financial charges | 65 | €641 | €431 | -€210 | -32.8% |
| Profit (loss) for the period before taxes | 9903 | €6,480 | €46,483 | +€40,003 | +617% |
| Income taxes | 67/77 | €6,677 | €14,193 | +€7,516 | +113% |
| Profit (loss) for the period | 9904 | -€197 | €32,290 | +€32,487 | |
| Profit (loss) for the period to be appropriated | 9905 | -€197 | €32,290 | +€32,487 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.