BEVERCOL: what changed
You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.
BEVERCOL
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Financial income -€399,734
down €399,734 (-26.7%), from €1.5m to €1.1m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,682,465 | €24,673,373 | -€9,092 | 0.0% |
| Fixed assets | 21/28 | €24,212,417 | €24,212,417 | = | 0.0% |
| Financial fixed assets | 28 | €24,212,417 | €24,212,417 | = | 0.0% |
| Affiliated companies | 280/1 | €24,212,417 | €24,212,417 | = | 0.0% |
| Participating interests | 280 | €24,212,417 | €24,212,417 | = | 0.0% |
| Current assets | 29/58 | €470,048 | €460,956 | -€9,092 | -1.9% |
| Amounts receivable within one year | 40/41 | €449,000 | €449,000 | = | 0.0% |
| Other amounts receivable | 41 | €449,000 | €449,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €19,938 | €10,824 | -€9,114 | -45.7% |
| Deferred charges and accrued income | 490/1 | €1,110 | €1,132 | +€22 | +2.0% |
| Total equity and liabilities | 10/49 | €24,682,465 | €24,673,373 | -€9,092 | 0.0% |
| Equity | 10/15 | €23,582,465 | €23,472,640 | -€109,825 | -0.5% |
| Contributions | 10/11 | €15,061,500 | €15,061,500 | = | 0.0% |
| Capital | 10 | €15,061,500 | €15,061,500 | = | 0.0% |
| Issued capital | 100 | €15,061,500 | €15,061,500 | = | 0.0% |
| Reserves | 13 | €1,506,150 | €1,506,150 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,506,150 | €1,506,150 | = | 0.0% |
| Legal reserve | 130 | €1,506,150 | €1,506,150 | = | 0.0% |
| Profit (loss) carried forward | 14 | €7,014,815 | €6,904,990 | -€109,825 | -1.6% |
| Amounts payable | 17/49 | €1,100,000 | €1,200,733 | +€100,733 | +9.2% |
| Amounts payable within one year | 42/48 | €1,100,000 | €1,200,733 | +€100,733 | +9.2% |
| Other amounts payable | 47/48 | €1,100,000 | €1,200,733 | +€100,733 | +9.2% |
| Operating charges | 60/66A | €9,390 | €9,037 | -€353 | -3.8% |
| Services and other goods | 61 | €8,305 | €7,919 | -€386 | -4.6% |
| Other operating charges | 640/8 | €1,085 | €1,118 | +€33 | +3.0% |
| Operating profit (loss) | 9901 | -€9,390 | -€9,037 | +€353 | +3.8% |
| Financial income | 75/76B | €1,499,000 | €1,099,266 | -€399,734 | -26.7% |
| Recurring financial income | 75 | €1,499,000 | €1,099,266 | -€399,734 | -26.7% |
| Income from financial fixed assets | 750 | €1,499,000 | €1,099,266 | -€399,734 | -26.7% |
| Financial charges | 65/66B | €53 | €54 | +€1 | +1.9% |
| Recurring financial charges | 65 | €53 | €54 | +€1 | +1.9% |
| Other financial charges | 652/9 | €53 | €54 | +€1 | +1.9% |
| Profit (loss) for the period before taxes | 9903 | €1,489,557 | €1,090,175 | -€399,382 | -26.8% |
| Profit (loss) for the period | 9904 | €1,489,557 | €1,090,175 | -€399,382 | -26.8% |
| Profit (loss) for the period to be appropriated | 9905 | €1,489,557 | €1,090,175 | -€399,382 | -26.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.