CENTENARY: what changed
CENTENARY
Largest movements
- Receivables within one year -€122,847
down €122,847 (-35.5%), from €346,062 to €223,215
of which Other amounts receivable: -€160,504
- Intangible fixed assets -€11,500
down €11,500 (-25.0%), from €45,968 to €34,468
- Trade debts -€147,576
down €147,576 (-81.1%), from €181,970 to €34,394
- Tax, wage and social debts +€7,127
up €7,127 (+14.8%), from €48,230 to €55,356
of which Remuneration and social security: +€14,726
- Financial income -€2,075
down €2,075 (-64.9%), from €3,199 to €1,124
- Gross operating margin +€1,781
up €1,781 (+12.5%), from €14,204 to €15,985
- Depreciation +€712
up €712 (+5.4%), from €13,208 to €13,919
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €406,255 | €265,512 | -€140,744 | -34.6% |
| Fixed assets | 21/28 | €54,349 | €40,430 | -€13,919 | -25.6% |
| Intangible fixed assets | 21 | €45,968 | €34,468 | -€11,500 | -25.0% |
| Tangible fixed assets | 22/27 | €8,381 | €5,962 | -€2,419 | -28.9% |
| Plant, machinery and equipment | 23 | €3,521 | €3,135 | -€387 | -11.0% |
| Furniture and vehicles | 24 | €4,860 | €2,827 | -€2,033 | -41.8% |
| Current assets | 29/58 | €351,906 | €225,082 | -€126,824 | -36.0% |
| Amounts receivable within one year | 40/41 | €346,062 | €223,215 | -€122,847 | -35.5% |
| Trade receivables | 40 | €138,891 | €176,548 | +€37,657 | +27.1% |
| Other amounts receivable | 41 | €207,171 | €46,667 | -€160,504 | -77.5% |
| Cash at bank and in hand | 54/58 | €4,981 | €977 | -€4,004 | -80.4% |
| Deferred charges and accrued income | 490/1 | €863 | €890 | +€27 | +3.1% |
| Total equity and liabilities | 10/49 | €406,255 | €265,512 | -€140,744 | -34.6% |
| Equity | 10/15 | €114,667 | €114,572 | -€95 | -0.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €96,067 | €95,972 | -€95 | -0.1% |
| Distributable reserves | 133 | €96,067 | €95,972 | -€95 | -0.1% |
| Amounts payable | 17/49 | €291,589 | €150,939 | -€140,649 | -48.2% |
| Amounts payable within one year | 42/48 | €291,589 | €150,939 | -€140,649 | -48.2% |
| Trade debts | 44 | €181,970 | €34,394 | -€147,576 | -81.1% |
| Suppliers | 440/4 | €181,970 | €34,394 | -€147,576 | -81.1% |
| Taxes, remuneration and social security | 45 | €48,230 | €55,356 | +€7,127 | +14.8% |
| Taxes | 450/3 | €41,479 | €33,879 | -€7,599 | -18.3% |
| Remuneration and social security | 454/9 | €6,751 | €21,477 | +€14,726 | +218% |
| Other amounts payable | 47/48 | €61,389 | €61,189 | -€200 | -0.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,208 | €13,919 | +€712 | +5.4% |
| Other operating charges | 640/8 | €1,352 | €1,401 | +€49 | +3.7% |
| Gross operating margin | 9900 | €14,204 | €15,985 | +€1,781 | +12.5% |
| Operating profit (loss) | 9901 | -€355 | €664 | +€1,020 | |
| Financial income | 75/76B | €3,199 | €1,124 | -€2,075 | -64.9% |
| Recurring financial income | 75 | €3,199 | €1,124 | -€2,075 | -64.9% |
| Financial charges | 65/66B | €138 | €126 | -€12 | -8.8% |
| Recurring financial charges | 65 | €138 | €126 | -€12 | -8.8% |
| Profit (loss) for the period before taxes | 9903 | €2,706 | €1,663 | -€1,043 | -38.5% |
| Income taxes | 67/77 | €1,826 | €1,758 | -€68 | -3.7% |
| Profit (loss) for the period | 9904 | €880 | -€95 | -€975 | |
| Profit (loss) for the period to be appropriated | 9905 | €880 | -€95 | -€975 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.