Skip to content

DVV TECHNICS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DVV TECHNICS

BE 0475.096.397
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€16,931
2024 · €3,761+€13,170
Equity
€126,816
2024 · €109,885+€16,931
Cash
€38,475
2024 · €15,949+€22,526
Balance sheet total
€159,993
2024 · €147,966+€12,027

Largest movements

2024 to 2025
Assets
  • Cash +€22,526

    up €22,526 (+141%), from €15,949 to €38,475

    mainly Net result for the year (+€16,931) and Receivables within one year (+€6,012)

  • Receivables within one year -€6,012

    down €6,012 (-5.3%), from €113,539 to €107,527

    of which Other amounts receivable: -€8,449

  • Tangible fixed assets -€2,869

    down €2,869 (-43.4%), from €6,609 to €3,740

    of which Other tangible fixed assets: -€1,760

  • Deferred charges and accrued income -€1,618

    down €1,618 (-23.6%), from €6,869 to €5,251

Equity and liabilities
  • Reserves +€16,931

    up €16,931 (+85.1%), from €19,889 to €36,819

  • Other debts -€3,137

    down €3,137 (-25.3%), from €12,419 to €9,282

  • Debts after one year -€2,499

    no longer reported in 2025 (was €2,499)

  • Trade debts +€2,218

    up €2,218 (+12.9%), from €17,178 to €19,397

Income statement
  • Gross operating margin +€17,937

    up €17,937 (+193%), from €9,276 to €27,214

  • Taxes +€4,317

    up €4,317 (+749%), from €576 to €4,893

  • Other operating charges +€393

    up €393 (+77.1%), from €510 to €903

  • Financial charges +€273

    up €273 (+56.6%), from €483 to €756

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,761
Gross operating margin +€17,937
Depreciation +€156
Other operating charges -€393
Financial income +€60
Financial charges -€273
Taxes -€4,317
Result 2025 €16,931
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€26,899
Investment -€1,156
Financing -€3,217
Cash 2024 €15,949
Net result for the year +€16,931
Depreciation +€4,025
Receivables within one year +€6,012
Deferred charges and accrued income +€1,618
Trade debts +€2,218
Tax, wage and social debts -€768
Other debts -€3,137
Investment in fixed assets (net) -€1,156
Debts after one year -€2,499
Current portion of long-term debt -€717
Cash 2025 €38,475
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €147,966 €159,993 +€12,027 +8.1%
Fixed assets 21/28 €6,609 €3,740 -€2,869 -43.4%
Tangible fixed assets 22/27 €6,609 €3,740 -€2,869 -43.4%
Plant, machinery and equipment 23 €686 €158 -€528 -77.0%
Furniture and vehicles 24 €2,404 €1,823 -€582 -24.2%
Other tangible fixed assets 26 €3,520 €1,760 -€1,760 -50.0%
Current assets 29/58 €141,357 €156,253 +€14,896 +10.5%
Stocks and contracts in progress 3 €5,000 €5,000 = 0.0%
Stocks 30/36 €5,000 €5,000 = 0.0%
Amounts receivable within one year 40/41 €113,539 €107,527 -€6,012 -5.3%
Trade receivables 40 €99,553 €101,990 +€2,437 +2.4%
Other amounts receivable 41 €13,986 €5,537 -€8,449 -60.4%
Cash at bank and in hand 54/58 €15,949 €38,475 +€22,526 +141%
Deferred charges and accrued income 490/1 €6,869 €5,251 -€1,618 -23.6%
Total equity and liabilities 10/49 €147,966 €159,993 +€12,027 +8.1%
Equity 10/15 €109,885 €126,816 +€16,931 +15.4%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €19,889 €36,819 +€16,931 +85.1%
Distributable reserves 133 €19,889 €36,819 +€16,931 +85.1%
Profit (loss) carried forward 14 €77,596 €77,596 = 0.0%
Amounts payable 17/49 €38,081 €33,178 -€4,904 -12.9%
Amounts payable after more than one year 17 €2,499 - -€2,499
Financial debts 170/4 €2,499 - -€2,499
Amounts payable within one year 42/48 €33,582 €31,178 -€2,404 -7.2%
Current portion of amounts payable after more than one year 42 €3,217 €2,499 -€717 -22.3%
Trade debts 44 €17,178 €19,397 +€2,218 +12.9%
Suppliers 440/4 €17,178 €19,397 +€2,218 +12.9%
Taxes, remuneration and social security 45 €768 - -€768
Taxes 450/3 €768 - -€768
Other amounts payable 47/48 €12,419 €9,282 -€3,137 -25.3%
Accrued charges and deferred income 492/3 €2,000 €2,000 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,181 €4,025 -€156 -3.7%
Other operating charges 640/8 €510 €903 +€393 +77.1%
Gross operating margin 9900 €9,276 €27,214 +€17,937 +193%
Operating profit (loss) 9901 €4,585 €22,285 +€17,700 +386%
Financial income 75/76B €234 €295 +€60 +25.8%
Recurring financial income 75 €234 €295 +€60 +25.8%
Financial charges 65/66B €483 €756 +€273 +56.6%
Recurring financial charges 65 €483 €756 +€273 +56.6%
Profit (loss) for the period before taxes 9903 €4,337 €21,824 +€17,487 +403%
Income taxes 67/77 €576 €4,893 +€4,317 +749%
Profit (loss) for the period 9904 €3,761 €16,931 +€13,170 +350%
Profit (loss) for the period to be appropriated 9905 €3,761 €16,931 +€13,170 +350%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.