Skip to content

DEJIDE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DEJIDE

BE 0473.501.441
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€2,296
2024 · -€163+€2,459
Equity
€19,176
2024 · €16,880+€2,296
Cash
€3,363
2024 · €3,477-€114
Balance sheet total
€85,912
2024 · €98,457-€12,545

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€8,962

    down €8,962 (-10.0%), from €89,386 to €80,424

    of which Land and buildings: -€8,612

  • Receivables within one year -€2,863

    no longer reported in 2025 (was €2,863)

Equity and liabilities
  • Debts after one year -€14,862

    down €14,862 (-25.7%), from €57,913 to €43,050

  • Profit (loss) carried forward +€2,296

    up €2,296 (+33.0%), from €6,964 to €9,260

  • Trade debts -€2,225

    down €2,225 (-96.8%), from €2,298 to €73

  • Tax, wage and social debts +€1,327

    up €1,327 (+34.7%), from €3,819 to €5,146

Income statement
  • Gross operating margin +€1,910

    up €1,910 (+9.5%), from €20,144 to €22,053

  • Depreciation -€1,403

    down €1,403 (-13.5%), from €10,365 to €8,962

  • Taxes +€354

    up €354 (+14.8%), from €2,396 to €2,750

  • Financial charges +€346

    up €346 (+7.8%), from €4,409 to €4,755

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€163
Gross operating margin +€1,910
Depreciation +€1,403
Other operating charges -€134
Financial income -€20
Financial charges -€346
Taxes -€354
Result 2025 €2,296

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€14,101
Investment +€0
Financing -€14,216
Cash 2024 €3,477
Net result for the year +€2,296
Depreciation +€8,962
Receivables within one year +€2,863
Deferred charges and accrued income +€606
Trade debts -€2,225
Tax, wage and social debts +€1,327
Other debts +€273
Investment in fixed assets (net) +€0
Debts after one year -€14,862
Current portion of long-term debt +€647
Cash 2025 €3,363
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €98,457 €85,912 -€12,545 -12.7%
Fixed assets 21/28 €89,386 €80,424 -€8,962 -10.0%
Tangible fixed assets 22/27 €89,386 €80,424 -€8,962 -10.0%
Land and buildings 22 €88,988 €80,376 -€8,612 -9.7%
Furniture and vehicles 24 €398 €48 -€350 -88.0%
Current assets 29/58 €9,071 €5,488 -€3,583 -39.5%
Amounts receivable within one year 40/41 €2,863 - -€2,863
Other amounts receivable 41 €2,863 - -€2,863
Cash at bank and in hand 54/58 €3,477 €3,363 -€114 -3.3%
Deferred charges and accrued income 490/1 €2,731 €2,125 -€606 -22.2%
Total equity and liabilities 10/49 €98,457 €85,912 -€12,545 -12.7%
Equity 10/15 €16,880 €19,176 +€2,296 +13.6%
Contributions 10/11 €8,057 €8,057 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Distributable reserves 133 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 €6,964 €9,260 +€2,296 +33.0%
Amounts payable 17/49 €81,577 €66,736 -€14,841 -18.2%
Amounts payable after more than one year 17 €57,913 €43,050 -€14,862 -25.7%
Financial debts 170/4 €57,913 €43,050 -€14,862 -25.7%
Amounts payable within one year 42/48 €20,332 €20,354 +€22 +0.1%
Current portion of amounts payable after more than one year 42 €14,216 €14,862 +€647 +4.6%
Trade debts 44 €2,298 €73 -€2,225 -96.8%
Suppliers 440/4 €2,298 €73 -€2,225 -96.8%
Taxes, remuneration and social security 45 €3,819 €5,146 +€1,327 +34.7%
Taxes 450/3 €3,819 €5,146 +€1,327 +34.7%
Other amounts payable 47/48 - €273 +€273
Accrued charges and deferred income 492/3 €3,332 €3,332 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,365 €8,962 -€1,403 -13.5%
Other operating charges 640/8 €3,238 €3,372 +€134 +4.1%
Gross operating margin 9900 €20,144 €22,053 +€1,910 +9.5%
Operating profit (loss) 9901 €6,541 €9,720 +€3,178 +48.6%
Financial income 75/76B €101 €81 -€20 -19.7%
Recurring financial income 75 €101 €81 -€20 -19.7%
Financial charges 65/66B €4,409 €4,755 +€346 +7.8%
Recurring financial charges 65 €4,409 €4,755 +€346 +7.8%
Profit (loss) for the period before taxes 9903 €2,233 €5,046 +€2,812 +125.9%
Income taxes 67/77 €2,396 €2,750 +€354 +14.8%
Profit (loss) for the period 9904 -€163 €2,296 +€2,459
Profit (loss) for the period to be appropriated 9905 -€163 €2,296 +€2,459

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.