ALPHA: what changed
ALPHA
Largest movements
- Cash +€203,267
up €203,267 (+134%), from €151,827 to €355,094
mainly Net result for the year (+€121,892) and Stocks and contracts (+€88,948)
- Stocks and contracts -€88,948
down €88,948 (-60.9%), from €146,103 to €57,155
- Tangible fixed assets -€33,628
down €33,628 (-29.6%), from €113,720 to €80,092
of which Furniture and vehicles: -€34,970
- Receivables within one year +€15,991
up €15,991 (+76.1%), from €21,018 to €37,009
- Reserves +€121,892
new in 2025: €121,892
- Tax, wage and social debts +€45,036
up €45,036 (+611%), from €7,370 to €52,406
of which Taxes: +€47,124
- Other debts -€36,384
down €36,384 (-49.5%), from €73,431 to €37,047
- Debts after one year -€23,933
down €23,933 (-42.6%), from €56,189 to €32,256
- Accrued charges and deferred income -€5,760
no longer reported in 2025 (was €5,760)
- Gross operating margin +€179,030
up €179,030 (+159%), from €112,836 to €291,866
- Taxes +€58,714
up €58,714 (+2,626%), from €2,236 to €60,949
- Staff costs +€4,278
up €4,278 (+7.8%), from €55,075 to €59,354
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €432,814 | €529,484 | +€96,670 | +22.3% |
| Fixed assets | 21/28 | €113,850 | €80,222 | -€33,628 | -29.5% |
| Tangible fixed assets | 22/27 | €113,720 | €80,092 | -€33,628 | -29.6% |
| Plant, machinery and equipment | 23 | €2,372 | €3,714 | +€1,342 | +56.6% |
| Furniture and vehicles | 24 | €111,348 | €76,378 | -€34,970 | -31.4% |
| Financial fixed assets | 28 | €130 | €130 | = | 0.0% |
| Current assets | 29/58 | €318,964 | €449,262 | +€130,298 | +40.9% |
| Stocks and contracts in progress | 3 | €146,103 | €57,155 | -€88,948 | -60.9% |
| Stocks | 30/36 | €146,103 | €57,155 | -€88,948 | -60.9% |
| Amounts receivable within one year | 40/41 | €21,018 | €37,009 | +€15,991 | +76.1% |
| Trade receivables | 40 | €21,018 | €37,009 | +€15,991 | +76.1% |
| Cash at bank and in hand | 54/58 | €151,827 | €355,094 | +€203,267 | +134% |
| Deferred charges and accrued income | 490/1 | €17 | €4 | -€12 | -73.9% |
| Total equity and liabilities | 10/49 | €432,814 | €529,484 | +€96,670 | +22.3% |
| Equity | 10/15 | €225,882 | €347,774 | +€121,892 | +54.0% |
| Contributions | 10/11 | €220,000 | €220,000 | = | 0.0% |
| Contributions outside capital | 11 | €220,000 | €220,000 | = | 0.0% |
| Other | 1109/19 | €220,000 | €220,000 | = | 0.0% |
| Reserves | 13 | - | €121,892 | +€121,892 | |
| Distributable reserves | 133 | - | €121,892 | +€121,892 | |
| Profit (loss) carried forward | 14 | €5,882 | €5,882 | = | 0.0% |
| Amounts payable | 17/49 | €206,932 | €181,711 | -€25,222 | -12.2% |
| Amounts payable after more than one year | 17 | €56,189 | €32,256 | -€23,933 | -42.6% |
| Financial debts | 170/4 | €56,189 | €32,256 | -€23,933 | -42.6% |
| Amounts payable within one year | 42/48 | €144,984 | €149,455 | +€4,471 | +3.1% |
| Current portion of amounts payable after more than one year | 42 | €23,041 | €23,933 | +€892 | +3.9% |
| Financial debts | 43 | €2,914 | - | -€2,914 | |
| Credit institutions | 430/8 | €2,914 | - | -€2,914 | |
| Trade debts | 44 | €38,228 | €36,069 | -€2,158 | -5.6% |
| Suppliers | 440/4 | €38,228 | €36,069 | -€2,158 | -5.6% |
| Taxes, remuneration and social security | 45 | €7,370 | €52,406 | +€45,036 | +611% |
| Taxes | 450/3 | €5,281 | €52,406 | +€47,124 | +892% |
| Remuneration and social security | 454/9 | €2,088 | - | -€2,088 | |
| Other amounts payable | 47/48 | €73,431 | €37,047 | -€36,384 | -49.5% |
| Accrued charges and deferred income | 492/3 | €5,760 | - | -€5,760 | |
| Remuneration, social security and pensions | 62 | €55,075 | €59,354 | +€4,278 | +7.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €35,663 | €35,780 | +€118 | +0.3% |
| Other operating charges | 640/8 | €11,620 | €10,300 | -€1,320 | -11.4% |
| Gross operating margin | 9900 | €112,836 | €291,866 | +€179,030 | +159% |
| Operating profit (loss) | 9901 | €10,478 | €186,432 | +€175,954 | +1,679% |
| Financial income | 75/76B | €51 | €1 | -€50 | -98.9% |
| Recurring financial income | 75 | €51 | €1 | -€50 | -98.9% |
| Financial charges | 65/66B | €6,370 | €3,591 | -€2,778 | -43.6% |
| Recurring financial charges | 65 | €6,370 | €3,591 | -€2,778 | -43.6% |
| Profit (loss) for the period before taxes | 9903 | €4,159 | €182,841 | +€178,682 | +4,296% |
| Income taxes | 67/77 | €2,236 | €60,949 | +€58,714 | +2,626% |
| Profit (loss) for the period | 9904 | €1,924 | €121,892 | +€119,968 | +6,236% |
| Profit (loss) for the period to be appropriated | 9905 | €1,924 | €121,892 | +€119,968 | +6,236% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.