DEVOS INTERIEUR: what changed
What changed
DEVOS INTERIEUR
NACE 47.552, Retail sale of lighting equipment
filed annual accounts (NBB)
Net result for the year
€29,479
2024 · €185,373-€155,894
Equity
€989,612
2024 · €960,133+€29,479
Cash
€368,466
2024 · €196,556+€171,910
Balance sheet total
€3.4m
2024 · €3.0m+€415,567
Largest movements
Assets
- Stocks and contracts +€195,916
up €195,916 (+9.7%), from €2.0m to €2.2m
- Cash +€171,910
up €171,910 (+87.5%), from €196,556 to €368,466
mainly Advances received (+€514,393) and Tax, wage and social debts (+€144,599)
- Receivables within one year +€89,421
up €89,421 (+15.4%), from €578,780 to €668,201
of which Trade receivables: +€54,192
- Tangible fixed assets -€39,106
down €39,106 (-23.5%), from €166,174 to €127,068
of which Other tangible fixed assets: -€29,328
Equity and liabilities
- Advances received +€514,393
up €514,393 (+123%), from €419,006 to €933,399
- Trade debts -€357,926
down €357,926 (-44.7%), from €801,049 to €443,123
- Tax, wage and social debts +€144,599
up €144,599 (+120%), from €120,833 to €265,431
of which Taxes: +€135,735
- Accrued charges and deferred income +€84,072
up €84,072 (+49.5%), from €169,732 to €253,804
Income statement
- Gross operating margin -€195,753
down €195,753 (-22.5%), from €870,613 to €674,859
- Taxes -€58,733
down €58,733 (-69.9%), from €83,983 to €25,250
- Staff costs +€16,215
up €16,215 (+3.0%), from €540,093 to €556,308
- Write-downs +€12,952
up €12,952, from -€12,952 to €0
- Financial charges -€11,822
down €11,822 (-39.4%), from €30,008 to €18,186
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€185,373
Gross operating margin
-€195,753
Staff costs
-€16,215
Depreciation
+€1,013
Write-downs
-€12,952
Other operating charges
+€628
Financial income
-€3,170
Financial charges
+€11,822
Taxes
+€58,733
Result 2025
€29,479
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€212,495
Investment
-€11,361
Financing
-€29,224
Cash 2024
€196,556
From operations (derived)
+€212,495
Net result for the year
+€29,479
Depreciation
+€50,467
Stocks and contracts
-€195,916
Receivables within one year
-€89,421
Deferred charges and accrued income
+€2,574
Trade debts
-€357,926
Tax, wage and social debts
+€144,599
Advances received
+€514,393
Other debts
+€30,174
Accrued charges and deferred income
+€84,072
Investment (derived)
-€11,361
Investment in fixed assets (net)
-€11,361
Financing
-€29,224
Debts after one year
-€29,305
Current portion of long-term debt
+€81
Cash 2025
€368,466
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,985,270 | €3,400,836 | +€415,567 | +13.9% |
| Fixed assets | 21/28 | €166,214 | €127,108 | -€39,106 | -23.5% |
| Tangible fixed assets | 22/27 | €166,174 | €127,068 | -€39,106 | -23.5% |
| Furniture and vehicles | 24 | €13,971 | €4,193 | -€9,779 | -70.0% |
| Other tangible fixed assets | 26 | €152,203 | €122,875 | -€29,328 | -19.3% |
| Financial fixed assets | 28 | €40 | €40 | = | 0.0% |
| Current assets | 29/58 | €2,819,055 | €3,273,728 | +€454,673 | +16.1% |
| Stocks and contracts in progress | 3 | €2,024,869 | €2,220,786 | +€195,916 | +9.7% |
| Stocks | 30/36 | €2,024,869 | €2,220,786 | +€195,916 | +9.7% |
| Amounts receivable within one year | 40/41 | €578,780 | €668,201 | +€89,421 | +15.4% |
| Trade receivables | 40 | €578,108 | €632,300 | +€54,192 | +9.4% |
| Other amounts receivable | 41 | €673 | €35,902 | +€35,229 | +5,236% |
| Cash at bank and in hand | 54/58 | €196,556 | €368,466 | +€171,910 | +87.5% |
| Deferred charges and accrued income | 490/1 | €18,849 | €16,275 | -€2,574 | -13.7% |
| Total equity and liabilities | 10/49 | €2,985,270 | €3,400,836 | +€415,567 | +13.9% |
| Equity | 10/15 | €960,133 | €989,612 | +€29,479 | +3.1% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €940,133 | €969,612 | +€29,479 | +3.1% |
| Distributable reserves | 133 | €940,133 | €969,612 | +€29,479 | +3.1% |
| Amounts payable | 17/49 | €2,025,137 | €2,411,225 | +€386,088 | +19.1% |
| Amounts payable after more than one year | 17 | €29,305 | €0 | -€29,305 | -100% |
| Financial debts | 170/4 | €29,305 | €0 | -€29,305 | -100% |
| Amounts payable within one year | 42/48 | €1,826,100 | €2,157,421 | +€331,321 | +18.1% |
| Current portion of amounts payable after more than one year | 42 | €64,438 | €64,519 | +€81 | +0.1% |
| Financial debts | 43 | €400,000 | €400,000 | = | 0.0% |
| Credit institutions | 430/8 | €400,000 | €400,000 | = | 0.0% |
| Trade debts | 44 | €801,049 | €443,123 | -€357,926 | -44.7% |
| Suppliers | 440/4 | €801,049 | €443,123 | -€357,926 | -44.7% |
| Advances received on contracts in progress | 46 | €419,006 | €933,399 | +€514,393 | +123% |
| Taxes, remuneration and social security | 45 | €120,833 | €265,431 | +€144,599 | +120% |
| Taxes | 450/3 | €43,904 | €179,639 | +€135,735 | +309% |
| Remuneration and social security | 454/9 | €76,928 | €85,792 | +€8,864 | +11.5% |
| Other amounts payable | 47/48 | €20,774 | €50,949 | +€30,174 | +145% |
| Accrued charges and deferred income | 492/3 | €169,732 | €253,804 | +€84,072 | +49.5% |
| Remuneration, social security and pensions | 62 | €540,093 | €556,308 | +€16,215 | +3.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €51,481 | €50,467 | -€1,013 | -2.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€12,952 | €0 | +€12,952 | |
| Other operating charges | 640/8 | €4,645 | €4,017 | -€628 | -13.5% |
| Gross operating margin | 9900 | €870,613 | €674,859 | -€195,753 | -22.5% |
| Operating profit (loss) | 9901 | €287,346 | €64,066 | -€223,279 | -77.7% |
| Financial income | 75/76B | €12,018 | €8,848 | -€3,170 | -26.4% |
| Recurring financial income | 75 | €12,018 | €8,848 | -€3,170 | -26.4% |
| Financial charges | 65/66B | €30,008 | €18,186 | -€11,822 | -39.4% |
| Recurring financial charges | 65 | €30,008 | €18,186 | -€11,822 | -39.4% |
| Profit (loss) for the period before taxes | 9903 | €269,356 | €54,729 | -€214,627 | -79.7% |
| Income taxes | 67/77 | €83,983 | €25,250 | -€58,733 | -69.9% |
| Profit (loss) for the period | 9904 | €185,373 | €29,479 | -€155,894 | -84.1% |
| Profit (loss) for the period to be appropriated | 9905 | €185,373 | €29,479 | -€155,894 | -84.1% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.