SYNAPSYS: what changed
What changed
SYNAPSYS
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Net result for the year
-€50,572
2024 · -€11,289-€39,283
Equity
€56,267
2024 · €106,839-€50,572
Cash
€4,217
2024 · €18,220-€14,003
Balance sheet total
€527,518
2024 · €573,912-€46,393
Largest movements
Assets
- Receivables within one year -€19,191
down €19,191 (-22.2%), from €86,486 to €67,295
of which Trade receivables: -€56,359
- Cash -€14,003
down €14,003 (-76.9%), from €18,220 to €4,217
mainly Net result for the year (-€50,572) and Tax, wage and social debts (-€12,397)
- Financial fixed assets -€10,400
down €10,400 (-2.6%), from €403,625 to €393,225
Equity and liabilities
- Profit (loss) carried forward -€50,572
down €50,572, from €30,939 to -€19,633
- Other debts +€19,255
up €19,255 (+181%), from €10,635 to €29,890
- Tax, wage and social debts -€12,397
down €12,397 (-98.6%), from €12,573 to €176
of which Taxes: -€9,897
- Trade debts +€6,434
up €6,434 (+16.9%), from €38,060 to €44,494
Income statement
- Gross operating margin -€38,908
down €38,908, from €17,114 to -€21,795
- Depreciation +€1,026
up €1,026 (+29.2%), from €3,510 to €4,536
- Financial income +€515
up €515 (+21,086%), from €2 to €517
- Staff costs -€272
no longer reported in 2025 (was €272)
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€11,289
Gross operating margin
-€38,908
Staff costs
+€272
Depreciation
-€1,026
Write-downs
-€155
Other operating charges
+€50
Financial income
+€515
Financial charges
+€60
Taxes
-€91
Result 2025
-€50,572
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€16,889
Investment
+€8,642
Financing
-€5,757
Cash 2024
€18,220
From operations (derived)
-€16,889
Net result for the year
-€50,572
Depreciation
+€4,536
Receivables within one year
+€19,191
Deferred charges and accrued income
+€21
Provisions
-€3,357
Trade debts
+€6,434
Tax, wage and social debts
-€12,397
Other debts
+€19,255
Investment (derived)
+€8,642
Investment in fixed assets (net)
+€8,642
Financing
-€5,757
Debts after one year
-€1,940
Current portion of long-term debt
-€3,817
Cash 2025
€4,217
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €573,912 | €527,518 | -€46,393 | -8.1% |
| Fixed assets | 21/28 | €469,185 | €456,007 | -€13,178 | -2.8% |
| Tangible fixed assets | 22/27 | €65,560 | €62,781 | -€2,778 | -4.2% |
| Land and buildings | 22 | €63,897 | €60,375 | -€3,522 | -5.5% |
| Furniture and vehicles | 24 | €1,662 | €2,406 | +€744 | +44.7% |
| Financial fixed assets | 28 | €403,625 | €393,225 | -€10,400 | -2.6% |
| Current assets | 29/58 | €104,727 | €71,512 | -€33,215 | -31.7% |
| Amounts receivable within one year | 40/41 | €86,486 | €67,295 | -€19,191 | -22.2% |
| Trade receivables | 40 | €83,608 | €27,249 | -€56,359 | -67.4% |
| Other amounts receivable | 41 | €2,878 | €40,046 | +€37,168 | +1,291% |
| Cash at bank and in hand | 54/58 | €18,220 | €4,217 | -€14,003 | -76.9% |
| Deferred charges and accrued income | 490/1 | €21 | - | -€21 | |
| Total equity and liabilities | 10/49 | €573,912 | €527,518 | -€46,393 | -8.1% |
| Equity | 10/15 | €106,839 | €56,267 | -€50,572 | -47.3% |
| Contributions | 10/11 | €20,900 | €20,900 | = | 0.0% |
| Reserves | 13 | €55,000 | €55,000 | = | 0.0% |
| Distributable reserves | 133 | €55,000 | €55,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €30,939 | -€19,633 | -€50,572 | |
| Provisions and deferred taxes | 16 | €315,108 | €311,751 | -€3,357 | -1.1% |
| Provisions for liabilities and charges | 160/5 | €315,108 | €311,751 | -€3,357 | -1.1% |
| Other liabilities and charges | 164/5 | €315,108 | €311,751 | -€3,357 | -1.1% |
| Amounts payable | 17/49 | €151,965 | €159,500 | +€7,535 | +5.0% |
| Amounts payable after more than one year | 17 | €84,940 | €83,000 | -€1,940 | -2.3% |
| Financial debts | 170/4 | €1,940 | - | -€1,940 | |
| Other amounts payable | 178/9 | €83,000 | €83,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €67,025 | €76,500 | +€9,475 | +14.1% |
| Current portion of amounts payable after more than one year | 42 | €5,757 | €1,940 | -€3,817 | -66.3% |
| Trade debts | 44 | €38,060 | €44,494 | +€6,434 | +16.9% |
| Suppliers | 440/4 | €38,060 | €44,494 | +€6,434 | +16.9% |
| Taxes, remuneration and social security | 45 | €12,573 | €176 | -€12,397 | -98.6% |
| Taxes | 450/3 | €10,074 | €176 | -€9,897 | -98.3% |
| Remuneration and social security | 454/9 | €2,500 | - | -€2,500 | |
| Other amounts payable | 47/48 | €10,635 | €29,890 | +€19,255 | +181% |
| Remuneration, social security and pensions | 62 | €272 | - | -€272 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,510 | €4,536 | +€1,026 | +29.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€3,512 | -€3,357 | +€155 | +4.4% |
| Other operating charges | 640/8 | €1,176 | €1,125 | -€50 | -4.3% |
| Gross operating margin | 9900 | €17,114 | -€21,795 | -€38,908 | |
| Operating profit (loss) | 9901 | €15,668 | -€24,099 | -€39,767 | |
| Financial income | 75/76B | €2 | €517 | +€515 | +21,086% |
| Recurring financial income | 75 | €2 | €517 | +€515 | +21,086% |
| Financial charges | 65/66B | €26,841 | €26,781 | -€60 | -0.2% |
| Recurring financial charges | 65 | €26,841 | €26,781 | -€60 | -0.2% |
| Profit (loss) for the period before taxes | 9903 | -€11,171 | -€50,364 | -€39,192 | -351% |
| Income taxes | 67/77 | €117 | €208 | +€91 | +77.7% |
| Profit (loss) for the period | 9904 | -€11,289 | -€50,572 | -€39,283 | -348% |
| Profit (loss) for the period to be appropriated | 9905 | -€11,289 | -€50,572 | -€39,283 | -348% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.