ARNAGE: what changed
What changed
ARNAGE
filed annual accounts (NBB)
Net result for the year
€222,809
2024 · €72,389+€150,419
Equity
€9.0m
2024 · €8.8m+€189,202
Cash
€48,293
2024 · €28,788+€19,506
Balance sheet total
€9.0m
2024 · €9.7m-€701,048
Largest movements
Assets
- Current investments -€729,323
down €729,323 (-22.4%), from €3.3m to €2.5m
Equity and liabilities
- Other debts -€899,002
down €899,002 (-96.4%), from €932,610 to €33,607
- Reserves +€189,202
up €189,202 (+2.2%), from €8.8m to €9.0m
Income statement
- Financial income +€176,594
up €176,594 (+161%), from €109,669 to €286,263
- Taxes +€32,026
up €32,026 (+484%), from €6,620 to €38,646
- Gross operating margin +€3,443
up €3,443 (+15.8%), from -€21,734 to -€18,291
- Other operating charges -€1,298
down €1,298 (-49.4%), from €2,628 to €1,330
- Financial charges -€1,111
down €1,111 (-20.2%), from €5,503 to €4,392
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€72,389
Gross operating margin
+€3,443
Depreciation
+€0
Other operating charges
+€1,298
Financial income
+€176,594
Financial charges
+€1,111
Taxes
-€32,026
Result 2025
€222,809
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€676,210
Investment
+€729,323
Financing
-€33,607
Cash 2024
€28,788
From operations (derived)
-€676,210
Net result for the year
+€222,809
Depreciation
+€795
Receivables within one year
-€11,160
Deferred charges and accrued income
+€1,597
Trade debts
-€3,615
Tax, wage and social debts
+€12,367
Other debts
-€899,002
Investment (derived)
+€729,323
Current investments
+€729,323
Financing
-€33,607
Contributions, distributions and other
-€33,607
Cash 2025
€48,293
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,744,232 | €9,043,184 | -€701,048 | -7.2% |
| Fixed assets | 21/28 | €6,396,437 | €6,395,642 | -€795 | 0.0% |
| Tangible fixed assets | 22/27 | €16,276 | €15,481 | -€795 | -4.9% |
| Plant, machinery and equipment | 23 | €0 | €0 | = | |
| Furniture and vehicles | 24 | €10,352 | €10,352 | = | 0.0% |
| Other tangible fixed assets | 26 | €5,924 | €5,129 | -€795 | -13.4% |
| Financial fixed assets | 28 | €6,380,161 | €6,380,161 | = | 0.0% |
| Current assets | 29/58 | €3,347,796 | €2,647,542 | -€700,254 | -20.9% |
| Amounts receivable within one year | 40/41 | €55,497 | €66,657 | +€11,160 | +20.1% |
| Other amounts receivable | 41 | €55,497 | €66,657 | +€11,160 | +20.1% |
| Current investments | 50/53 | €3,261,556 | €2,532,234 | -€729,323 | -22.4% |
| Cash at bank and in hand | 54/58 | €28,788 | €48,293 | +€19,506 | +67.8% |
| Deferred charges and accrued income | 490/1 | €1,955 | €358 | -€1,597 | -81.7% |
| Total equity and liabilities | 10/49 | €9,744,232 | €9,043,184 | -€701,048 | -7.2% |
| Equity | 10/15 | €8,805,961 | €8,995,163 | +€189,202 | +2.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €8,787,361 | €8,976,563 | +€189,202 | +2.2% |
| Distributable reserves | 133 | €8,787,361 | €8,976,563 | +€189,202 | +2.2% |
| Amounts payable | 17/49 | €938,271 | €48,021 | -€890,250 | -94.9% |
| Amounts payable within one year | 42/48 | €938,271 | €48,021 | -€890,250 | -94.9% |
| Trade debts | 44 | €5,661 | €2,047 | -€3,615 | -63.8% |
| Suppliers | 440/4 | €5,661 | €2,047 | -€3,615 | -63.8% |
| Taxes, remuneration and social security | 45 | - | €12,367 | +€12,367 | |
| Taxes | 450/3 | - | €12,367 | +€12,367 | |
| Other amounts payable | 47/48 | €932,610 | €33,607 | -€899,002 | -96.4% |
| Non-recurring operating income | 76A | - | €29,000 | +€29,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €795 | €795 | -€0 | 0.0% |
| Other operating charges | 640/8 | €2,628 | €1,330 | -€1,298 | -49.4% |
| Gross operating margin | 9900 | -€21,734 | -€18,291 | +€3,443 | +15.8% |
| Operating profit (loss) | 9901 | -€25,157 | -€20,416 | +€4,740 | +18.8% |
| Financial income | 75/76B | €109,669 | €286,263 | +€176,594 | +161% |
| Recurring financial income | 75 | €109,669 | €286,263 | +€176,594 | +161% |
| Financial charges | 65/66B | €5,503 | €4,392 | -€1,111 | -20.2% |
| Recurring financial charges | 65 | €5,503 | €4,392 | -€1,111 | -20.2% |
| Profit (loss) for the period before taxes | 9903 | €79,010 | €261,455 | +€182,445 | +231% |
| Income taxes | 67/77 | €6,620 | €38,646 | +€32,026 | +484% |
| Profit (loss) for the period | 9904 | €72,389 | €222,809 | +€150,419 | +208% |
| Profit (loss) for the period to be appropriated | 9905 | €72,389 | €222,809 | +€150,419 | +208% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.