MENTAS: what changed
What changed
MENTAS
filed annual accounts (NBB)
Net result for the year
-€9,343
2024 · -€4,151-€5,192
Equity
€1.3m
2024 · €1.3m-€9,343
Cash
€938
2024 · €1,080-€142
Balance sheet total
€1.7m
2024 · €1.7m+€959
Largest movements
Assets
- Receivables after one year +€32,787
up €32,787 (+2.8%), from €1.2m to €1.2m
- Tangible fixed assets -€32,673
down €32,673 (-6.7%), from €490,225 to €457,552
Equity and liabilities
- Trade debts +€24,012
up €24,012 (+906%), from €2,649 to €26,662
Income statement
- Gross operating margin -€8,380
down €8,380, from €1,888 to -€6,492
- Financial income +€3,462
up €3,462 (+9.5%), from €36,551 to €40,014
- Financial charges +€151
up €151 (+2.4%), from €6,320 to €6,472
- Other operating charges +€122
up €122 (+3.4%), from €3,596 to €3,719
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€4,151
Gross operating margin
-€8,380
Other operating charges
-€122
Financial income
+€3,462
Financial charges
-€151
Taxes
-€1
Result 2025
-€9,343
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€142
Investment
€0
Financing
€0
Cash 2024
€1,080
From operations (derived)
-€142
Net result for the year
-€9,343
Depreciation
+€32,673
Receivables after one year
-€32,787
Deferred charges and accrued income
-€988
Trade debts
+€24,012
Tax, wage and social debts
-€1,866
Other debts
-€7,490
Accrued charges and deferred income
-€4,354
Cash 2025
€938
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,691,137 | €1,692,096 | +€959 | +0.1% |
| Fixed assets | 21/28 | €490,299 | €457,626 | -€32,673 | -6.7% |
| Tangible fixed assets | 22/27 | €490,225 | €457,552 | -€32,673 | -6.7% |
| Land and buildings | 22 | €490,225 | €457,552 | -€32,673 | -6.7% |
| Financial fixed assets | 28 | €74 | €74 | = | 0.0% |
| Current assets | 29/58 | €1,200,837 | €1,234,470 | +€33,633 | +2.8% |
| Amounts receivable after more than one year | 29 | €1,183,423 | €1,216,210 | +€32,787 | +2.8% |
| Trade receivables | 290 | €1,183,423 | €1,216,210 | +€32,787 | +2.8% |
| Cash at bank and in hand | 54/58 | €1,080 | €938 | -€142 | -13.2% |
| Deferred charges and accrued income | 490/1 | €16,334 | €17,322 | +€988 | +6.0% |
| Total equity and liabilities | 10/49 | €1,691,137 | €1,692,096 | +€959 | +0.1% |
| Equity | 10/15 | €1,327,219 | €1,317,876 | -€9,343 | -0.7% |
| Contributions | 10/11 | €1,487,750 | €1,487,750 | = | 0.0% |
| Capital | 10 | €1,487,750 | €1,487,750 | = | 0.0% |
| Issued capital | 100 | €1,487,750 | €1,487,750 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€160,531 | -€169,874 | -€9,343 | -5.8% |
| Amounts payable | 17/49 | €363,918 | €374,220 | +€10,302 | +2.8% |
| Amounts payable after more than one year | 17 | €311,000 | €311,000 | = | 0.0% |
| Financial debts | 170/4 | €311,000 | €311,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €36,124 | €50,780 | +€14,656 | +40.6% |
| Trade debts | 44 | €2,649 | €26,662 | +€24,012 | +906% |
| Suppliers | 440/4 | €2,649 | €26,662 | +€24,012 | +906% |
| Taxes, remuneration and social security | 45 | €1,866 | - | -€1,866 | |
| Taxes | 450/3 | €1,866 | - | -€1,866 | |
| Other amounts payable | 47/48 | €31,608 | €24,118 | -€7,490 | -23.7% |
| Accrued charges and deferred income | 492/3 | €16,794 | €12,440 | -€4,354 | -25.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €32,673 | €32,673 | = | 0.0% |
| Other operating charges | 640/8 | €3,596 | €3,719 | +€122 | +3.4% |
| Gross operating margin | 9900 | €1,888 | -€6,492 | -€8,380 | |
| Operating profit (loss) | 9901 | -€34,382 | -€42,884 | -€8,502 | -24.7% |
| Financial income | 75/76B | €36,551 | €40,014 | +€3,462 | +9.5% |
| Recurring financial income | 75 | €36,551 | €40,014 | +€3,462 | +9.5% |
| Financial charges | 65/66B | €6,320 | €6,472 | +€151 | +2.4% |
| Recurring financial charges | 65 | €6,320 | €6,472 | +€151 | +2.4% |
| Profit (loss) for the period before taxes | 9903 | -€4,151 | -€9,342 | -€5,191 | -125% |
| Income taxes | 67/77 | €1 | €1 | +€1 | +92.6% |
| Profit (loss) for the period | 9904 | -€4,151 | -€9,343 | -€5,192 | -125% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,151 | -€9,343 | -€5,192 | -125% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.