LAMAN: what changed
What changed
LAMAN
NACE 47.551, Retail sale of household furniture
filed annual accounts (NBB)
Net result for the year
€72,403
2024 · €4,513+€67,890
Equity
€152,795
2024 · €80,392+€72,403
Cash
€40,371
2024 · €28,045+€12,326
Balance sheet total
€296,048
2024 · €324,513-€28,465
Largest movements
Assets
- Stocks and contracts -€34,580
down €34,580 (-14.8%), from €234,225 to €199,645
- Cash +€12,326
up €12,326 (+44.0%), from €28,045 to €40,371
mainly Net result for the year (+€72,403) and Stocks and contracts (+€34,580)
- Tangible fixed assets -€6,069
down €6,069 (-15.7%), from €38,551 to €32,482
of which Land and buildings: -€3,056
- Receivables within one year -€4,305
down €4,305 (-26.4%), from €16,285 to €11,980
of which Trade receivables: -€4,424
- Deferred charges and accrued income +€4,164
up €4,164 (+67.5%), from €6,165 to €10,329
Equity and liabilities
- Profit (loss) carried forward +€72,403
up €72,403, from -€56,445 to €15,957
- Trade debts -€28,135
down €28,135 (-51.6%), from €54,485 to €26,350
- Other debts -€21,372
down €21,372 (-26.0%), from €82,295 to €60,923
- Debts after one year -€17,993
no longer reported in 2025 (was €17,993)
- Advances received -€11,463
down €11,463 (-62.7%), from €18,278 to €6,815
Income statement
- Staff costs -€39,894
down €39,894 (-67.8%), from €58,848 to €18,954
- Gross operating margin +€33,975
up €33,975 (+37.7%), from €90,170 to €124,145
- Taxes +€17,559
up €17,559 (+372%), from €4,723 to €22,283
- Financial charges -€5,851
down €5,851 (-69.9%), from €8,371 to €2,520
- Other operating charges -€5,566
down €5,566 (-60.3%), from €9,228 to €3,662
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€4,513
Gross operating margin
+€33,975
Staff costs
+€39,894
Depreciation
-€2,449
Other operating charges
+€5,566
Financial income
+€2,613
Financial charges
+€5,851
Taxes
-€17,559
Result 2025
€72,403
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€49,017
Investment
-€1,945
Financing
-€34,746
Cash 2024
€28,045
From operations (derived)
+€49,017
Net result for the year
+€72,403
Depreciation
+€8,014
Stocks and contracts
+€34,580
Receivables within one year
+€4,305
Deferred charges and accrued income
-€4,164
Trade debts
-€28,135
Tax, wage and social debts
-€1,568
Advances received
-€11,463
Other debts
-€21,372
Accrued charges and deferred income
-€3,584
Investment (derived)
-€1,945
Investment in fixed assets (net)
-€1,945
Financing
-€34,746
Debts after one year
-€17,993
Current portion of long-term debt
-€8,741
Short-term financial debts
-€8,011
Cash 2025
€40,371
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €324,513 | €296,048 | -€28,465 | -8.8% |
| Fixed assets | 21/28 | €39,793 | €33,724 | -€6,069 | -15.3% |
| Tangible fixed assets | 22/27 | €38,551 | €32,482 | -€6,069 | -15.7% |
| Land and buildings | 22 | €28,260 | €25,204 | -€3,056 | -10.8% |
| Plant, machinery and equipment | 23 | €1,288 | €606 | -€682 | -53.0% |
| Furniture and vehicles | 24 | - | €662 | +€662 | |
| Leasing and similar rights | 25 | €2,193 | - | -€2,193 | |
| Other tangible fixed assets | 26 | €6,810 | €6,010 | -€800 | -11.7% |
| Financial fixed assets | 28 | €1,242 | €1,242 | = | 0.0% |
| Current assets | 29/58 | €284,720 | €262,325 | -€22,395 | -7.9% |
| Stocks and contracts in progress | 3 | €234,225 | €199,645 | -€34,580 | -14.8% |
| Stocks | 30/36 | €234,225 | €199,645 | -€34,580 | -14.8% |
| Amounts receivable within one year | 40/41 | €16,285 | €11,980 | -€4,305 | -26.4% |
| Trade receivables | 40 | €13,372 | €8,948 | -€4,424 | -33.1% |
| Other amounts receivable | 41 | €2,913 | €3,031 | +€119 | +4.1% |
| Cash at bank and in hand | 54/58 | €28,045 | €40,371 | +€12,326 | +44.0% |
| Deferred charges and accrued income | 490/1 | €6,165 | €10,329 | +€4,164 | +67.5% |
| Total equity and liabilities | 10/49 | €324,513 | €296,048 | -€28,465 | -8.8% |
| Equity | 10/15 | €80,392 | €152,795 | +€72,403 | +90.1% |
| Contributions | 10/11 | €29,690 | €29,690 | = | 0.0% |
| Contributions outside capital | 11 | €29,690 | €29,690 | = | 0.0% |
| Other | 1109/19 | €29,690 | €29,690 | = | 0.0% |
| Reserves | 13 | €107,148 | €107,148 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,969 | €2,969 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,969 | €2,969 | = | 0.0% |
| Distributable reserves | 133 | €104,179 | €104,179 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€56,445 | €15,957 | +€72,403 | |
| Amounts payable | 17/49 | €244,121 | €143,253 | -€100,868 | -41.3% |
| Amounts payable after more than one year | 17 | €17,993 | - | -€17,993 | |
| Financial debts | 170/4 | €17,993 | - | -€17,993 | |
| Amounts payable within one year | 42/48 | €221,740 | €142,449 | -€79,291 | -35.8% |
| Current portion of amounts payable after more than one year | 42 | €26,734 | €17,993 | -€8,741 | -32.7% |
| Financial debts | 43 | €8,011 | - | -€8,011 | |
| Credit institutions | 430/8 | €8,011 | - | -€8,011 | |
| Trade debts | 44 | €54,485 | €26,350 | -€28,135 | -51.6% |
| Suppliers | 440/4 | €54,485 | €26,350 | -€28,135 | -51.6% |
| Advances received on contracts in progress | 46 | €18,278 | €6,815 | -€11,463 | -62.7% |
| Taxes, remuneration and social security | 45 | €31,936 | €30,368 | -€1,568 | -4.9% |
| Taxes | 450/3 | €22,984 | €29,214 | +€6,230 | +27.1% |
| Remuneration and social security | 454/9 | €8,952 | €1,154 | -€7,798 | -87.1% |
| Other amounts payable | 47/48 | €82,295 | €60,923 | -€21,372 | -26.0% |
| Accrued charges and deferred income | 492/3 | €4,387 | €804 | -€3,584 | -81.7% |
| Remuneration, social security and pensions | 62 | €58,848 | €18,954 | -€39,894 | -67.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,565 | €8,014 | +€2,449 | +44.0% |
| Other operating charges | 640/8 | €9,228 | €3,662 | -€5,566 | -60.3% |
| Gross operating margin | 9900 | €90,170 | €124,145 | +€33,975 | +37.7% |
| Operating profit (loss) | 9901 | €16,529 | €93,514 | +€76,985 | +466% |
| Financial income | 75/76B | €1,078 | €3,691 | +€2,613 | +242% |
| Recurring financial income | 75 | €1,078 | €3,691 | +€2,613 | +242% |
| Financial charges | 65/66B | €8,371 | €2,520 | -€5,851 | -69.9% |
| Recurring financial charges | 65 | €8,371 | €2,520 | -€5,851 | -69.9% |
| Profit (loss) for the period before taxes | 9903 | €9,237 | €94,685 | +€85,449 | +925% |
| Income taxes | 67/77 | €4,723 | €22,283 | +€17,559 | +372% |
| Profit (loss) for the period | 9904 | €4,513 | €72,403 | +€67,890 | +1,504% |
| Profit (loss) for the period to be appropriated | 9905 | €4,513 | €72,403 | +€67,890 | +1,504% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.