Skip to content

PATH - SYSTEMS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PATH - SYSTEMS

BE 0465.750.844
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€34,555
2024 · €27,134+€7,421
Equity
€103,942
2024 · €111,256-€7,314
Cash
€67,883
2024 · €75,997-€8,114
Balance sheet total
€111,308
2024 · €129,805-€18,498

Largest movements

2024 to 2025
Assets
  • Cash -€8,114

    down €8,114 (-10.7%), from €75,997 to €67,883

    mainly Contributions, distributions and other (-€41,869) and Other debts (-€9,511)

  • Tangible fixed assets -€5,185

    down €5,185 (-30.7%), from €16,911 to €11,726

    of which Furniture and vehicles: -€5,429

  • Receivables within one year -€5,057

    down €5,057 (-16.1%), from €31,331 to €26,273

    of which Other amounts receivable: -€5,287

Equity and liabilities
  • Profit (loss) carried forward -€41,869

    no longer reported in 2025 (was €41,869)

  • Reserves +€34,555

    up €34,555 (+68.0%), from €50,787 to €85,342

    of which Distributable reserves: +€34,555

  • Other debts -€9,511

    no longer reported in 2025 (was €9,511)

Income statement
  • Gross operating margin +€12,699

    up €12,699 (+30.4%), from €41,771 to €54,470

  • Taxes +€6,272

    up €6,272 (+80.3%), from €7,812 to €14,084

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €27,134
Gross operating margin +€12,699
Depreciation -€81
Other operating charges -€10
Other operating items +€1,041
Financial income +€50
Financial charges -€5
Taxes -€6,272
Result 2025 €34,555
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€34,399
Investment -€644
Financing -€41,869
Cash 2024 €75,997
Net result for the year +€34,555
Depreciation +€5,824
Receivables within one year +€5,057
Deferred charges and accrued income +€147
Trade debts -€1,074
Tax, wage and social debts -€599
Other debts -€9,511
Investment in fixed assets (net) -€639
Current investments -€5
Contributions, distributions and other -€41,869
Cash 2025 €67,883
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €129,805 €111,308 -€18,498 -14.3%
Fixed assets 21/28 €16,911 €11,726 -€5,185 -30.7%
Tangible fixed assets 22/27 €16,911 €11,726 -€5,185 -30.7%
Plant, machinery and equipment 23 €479 €723 +€245 +51.1%
Furniture and vehicles 24 €16,432 €11,003 -€5,429 -33.0%
Current assets 29/58 €112,895 €99,581 -€13,313 -11.8%
Amounts receivable within one year 40/41 €31,331 €26,273 -€5,057 -16.1%
Trade receivables 40 €25,988 €26,218 +€230 +0.9%
Other amounts receivable 41 €5,342 €56 -€5,287 -99.0%
Current investments 50/53 €1,649 €1,654 +€5 +0.3%
Cash at bank and in hand 54/58 €75,997 €67,883 -€8,114 -10.7%
Deferred charges and accrued income 490/1 €3,918 €3,771 -€147 -3.8%
Total equity and liabilities 10/49 €129,805 €111,308 -€18,498 -14.3%
Equity 10/15 €111,256 €103,942 -€7,314 -6.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €50,787 €85,342 +€34,555 +68.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €48,927 €83,482 +€34,555 +70.6%
Profit (loss) carried forward 14 €41,869 - -€41,869
Amounts payable 17/49 €18,550 €7,365 -€11,184 -60.3%
Amounts payable within one year 42/48 €18,550 €7,365 -€11,184 -60.3%
Trade debts 44 €2,530 €1,456 -€1,074 -42.5%
Suppliers 440/4 €2,530 €1,456 -€1,074 -42.5%
Taxes, remuneration and social security 45 €6,508 €5,910 -€599 -9.2%
Taxes 450/3 €3,108 €2,538 -€571 -18.4%
Remuneration and social security 454/9 €3,400 €3,372 -€28 -0.8%
Other amounts payable 47/48 €9,511 - -€9,511
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,742 €5,824 +€81 +1.4%
Other operating charges 640/8 €355 €365 +€10 +2.8%
Non-recurring operating charges 66A €1,041 - -€1,041
Gross operating margin 9900 €41,771 €54,470 +€12,699 +30.4%
Operating profit (loss) 9901 €34,634 €48,282 +€13,648 +39.4%
Financial income 75/76B €381 €431 +€50 +13.1%
Recurring financial income 75 €381 €431 +€50 +13.1%
Financial charges 65/66B €69 €74 +€5 +6.5%
Recurring financial charges 65 €69 €74 +€5 +6.5%
Profit (loss) for the period before taxes 9903 €34,946 €48,640 +€13,694 +39.2%
Income taxes 67/77 €7,812 €14,084 +€6,272 +80.3%
Profit (loss) for the period 9904 €27,134 €34,555 +€7,421 +27.4%
Profit (loss) for the period to be appropriated 9905 €27,134 €34,555 +€7,421 +27.4%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.