Skip to content

ARIMAR: what changed

What changed

ARIMAR

BE 0463.171.931
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€510
2024 · -€496-€14
Equity
-€23,104
2024 · -€22,594-€510
Cash
€256
2024 · -+€256
Balance sheet total
€256
2024 · €301-€45

Largest movements

2024 to 2025
Assets
  • Formation expenses -€301

    no longer reported in 2025 (was €301)

  • Cash +€256

    new in 2025: €256

    mainly Other debts (+€465) and Investment in fixed assets (net) (+€301)

Equity and liabilities
  • Profit (loss) carried forward -€510

    down €510 (-1.2%), from -€43,045 to -€43,555

  • Other debts +€465

    up €465 (+2.0%), from €22,894 to €23,360

Income statement
  • Gross operating margin -€14

    down €14 (-3.2%), from -€451 to -€465

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€496
Gross operating margin -€14
Result 2025 -€510
lowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€45
Investment +€301
Financing €0
Cash 2024 €0
Net result for the year -€510
Other debts +€465
Investment in fixed assets (net) +€301
Cash 2025 €256
brings cash intakes cash out
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €301 €256 -€45 -15.0%
Formation expenses 20 €301 - -€301
Current assets 29/58 - €256 +€256
Cash at bank and in hand 54/58 - €256 +€256
Total equity and liabilities 10/49 €301 €256 -€45 -15.0%
Equity 10/15 -€22,594 -€23,104 -€510 -2.3%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€43,045 -€43,555 -€510 -1.2%
Amounts payable 17/49 €22,894 €23,360 +€465 +2.0%
Amounts payable within one year 42/48 €22,894 €23,360 +€465 +2.0%
Other amounts payable 47/48 €22,894 €23,360 +€465 +2.0%
Gross operating margin 9900 -€451 -€465 -€14 -3.2%
Operating profit (loss) 9901 -€451 -€465 -€14 -3.2%
Financial charges 65/66B €45 €45 = 0.0%
Recurring financial charges 65 €45 €45 = 0.0%
Profit (loss) for the period before taxes 9903 -€496 -€510 -€14 -2.9%
Profit (loss) for the period 9904 -€496 -€510 -€14 -2.9%
Profit (loss) for the period to be appropriated 9905 -€496 -€510 -€14 -2.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.