THOMAS 2000: what changed
What changed
THOMAS 2000
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Net result for the year
€399,833
2024 · €1.1m-€738,047
Equity
€452,692
2024 · €52,859+€399,833
Cash
€0
2024 · €13,229-€13,229
Balance sheet total
€2.3m
2024 · €2.4m-€165,506
Largest movements
Assets
- Tangible fixed assets -€83,298
down €83,298 (-3.9%), from €2.1m to €2.1m
- Receivables within one year -€69,419
down €69,419 (-45.0%), from €154,419 to €85,000
Equity and liabilities
- Reserves +€469,426
up €469,426 (+1,074%), from €43,719 to €513,145
of which Tax-exempt reserves: +€464,415
- Debts after one year -€361,436
down €361,436 (-29.8%), from €1.2m to €852,079
- Other debts -€185,105
down €185,105 (-20.3%), from €910,854 to €725,748
- Provisions +€154,805
new in 2025: €154,805
- Tax, wage and social debts -€152,431
down €152,431 (-99.8%), from €152,674 to €244
Income statement
- Financial income -€1.4m
down €1.4m (-99.6%), from €1.4m to €6,051
of which Non-recurring financial income: -€1.4m
- Gross operating margin +€569,488
up €569,488 (+401%), from €141,937 to €711,425
- Taxes -€352,117
down €352,117 (-100%), from €352,117 to €0
- Write-downs +€89,561
up €89,561, from -€89,561 to €0
- Depreciation -€31,346
down €31,346 (-25.9%), from €121,200 to €89,854
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€1.1m
Gross operating margin
+€569,488
Depreciation
+€31,346
Write-downs
-€89,561
Other operating charges
+€2,734
Financial income
-€1.4m
Financial charges
+€13,044
Taxes
+€352,117
Deferred taxes and other
-€179,520
Result 2025
€399,833
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€346,337
Investment
-€6,470
Financing
-€353,096
Cash 2024
€13,229
From operations (derived)
+€346,337
Net result for the year
+€399,833
Depreciation
+€89,854
Receivables within one year
+€69,419
Smaller working-capital items
-€1,308
Provisions
+€154,805
Trade debts
-€28,730
Tax, wage and social debts
-€152,431
Other debts
-€185,105
Investment (derived)
-€6,470
Investment in fixed assets (net)
-€6,470
Financing
-€353,096
Debts after one year
-€361,436
Current portion of long-term debt
+€8,339
Cash 2025
€0
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,431,320 | €2,265,814 | -€165,506 | -6.8% |
| Fixed assets | 21/28 | €2,261,667 | €2,178,283 | -€83,384 | -3.7% |
| Tangible fixed assets | 22/27 | €2,136,555 | €2,053,258 | -€83,298 | -3.9% |
| Land and buildings | 22 | €2,136,555 | €2,053,258 | -€83,298 | -3.9% |
| Financial fixed assets | 28 | €125,112 | €125,025 | -€87 | -0.1% |
| Current assets | 29/58 | €169,653 | €87,531 | -€82,122 | -48.4% |
| Amounts receivable within one year | 40/41 | €154,419 | €85,000 | -€69,419 | -45.0% |
| Other amounts receivable | 41 | €154,419 | €85,000 | -€69,419 | -45.0% |
| Cash at bank and in hand | 54/58 | €13,229 | €0 | -€13,229 | -100% |
| Deferred charges and accrued income | 490/1 | €2,005 | €2,531 | +€526 | +26.2% |
| Total equity and liabilities | 10/49 | €2,431,320 | €2,265,814 | -€165,506 | -6.8% |
| Equity | 10/15 | €52,859 | €452,692 | +€399,833 | +756% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €43,719 | €513,145 | +€469,426 | +1,074% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Tax-exempt reserves | 132 | - | €464,415 | +€464,415 | |
| Distributable reserves | 133 | €37,519 | €42,529 | +€5,011 | +13.4% |
| Profit (loss) carried forward | 14 | -€52,860 | -€122,453 | -€69,593 | -132% |
| Provisions and deferred taxes | 16 | - | €154,805 | +€154,805 | |
| Deferred taxes | 168 | - | €154,805 | +€154,805 | |
| Amounts payable | 17/49 | €2,378,461 | €1,658,317 | -€720,144 | -30.3% |
| Amounts payable after more than one year | 17 | €1,213,514 | €852,079 | -€361,436 | -29.8% |
| Financial debts | 170/4 | €1,213,514 | €852,079 | -€361,436 | -29.8% |
| Amounts payable within one year | 42/48 | €1,161,055 | €803,128 | -€357,927 | -30.8% |
| Current portion of amounts payable after more than one year | 42 | €60,185 | €68,524 | +€8,339 | +13.9% |
| Trade debts | 44 | €37,342 | €8,612 | -€28,730 | -76.9% |
| Suppliers | 440/4 | €37,342 | €8,612 | -€28,730 | -76.9% |
| Taxes, remuneration and social security | 45 | €152,674 | €244 | -€152,431 | -99.8% |
| Taxes | 450/3 | €152,674 | €244 | -€152,431 | -99.8% |
| Other amounts payable | 47/48 | €910,854 | €725,748 | -€185,105 | -20.3% |
| Accrued charges and deferred income | 492/3 | €3,892 | €3,110 | -€782 | -20.1% |
| Non-recurring operating income | 76A | - | €625,623 | +€625,623 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €121,200 | €89,854 | -€31,346 | -25.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€89,561 | €0 | +€89,561 | |
| Other operating charges | 640/8 | €20,691 | €17,957 | -€2,734 | -13.2% |
| Gross operating margin | 9900 | €141,937 | €711,425 | +€569,488 | +401% |
| Operating profit (loss) | 9901 | €89,606 | €603,614 | +€514,008 | +574% |
| Financial income | 75/76B | €1,443,747 | €6,051 | -€1.4m | -99.6% |
| Recurring financial income | 75 | €1,290 | €6,051 | +€4,761 | +369% |
| Non-recurring financial income | 76B | €1,442,457 | €0 | -€1.4m | -100% |
| Financial charges | 65/66B | €68,071 | €55,027 | -€13,044 | -19.2% |
| Recurring financial charges | 65 | €68,071 | €55,027 | -€13,044 | -19.2% |
| Profit (loss) for the period before taxes | 9903 | €1,465,282 | €554,638 | -€910,644 | -62.1% |
| Transfer from deferred taxes | 780 | €24,715 | €1,601 | -€23,115 | -93.5% |
| Transfer to deferred taxes | 680 | - | €156,406 | +€156,406 | |
| Income taxes | 67/77 | €352,117 | €0 | -€352,117 | -100% |
| Profit (loss) for the period | 9904 | €1,137,880 | €399,833 | -€738,047 | -64.9% |
| Transfer from tax-exempt reserves | 789 | €47,977 | €4,802 | -€43,175 | -90.0% |
| Transfer to tax-exempt reserves | 689 | - | €474,228 | +€474,228 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,185,857 | -€69,593 | -€1.3m |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.