BLACK & WRITE: what changed
What changed
BLACK & WRITE
NACE 74.201, Photography, excluding press photography
filed annual accounts (NBB)
Net result for the year
€15,670
2024 · €18,254-€2,584
Equity
€151,234
2024 · €135,563+€15,670
Cash
€63,231
2024 · €53,544+€9,687
Balance sheet total
€223,787
2024 · €224,202-€416
Largest movements
Assets
- Tangible fixed assets -€10,532
down €10,532 (-8.8%), from €119,052 to €108,520
of which Other tangible fixed assets: -€11,290
- Cash +€9,687
up €9,687 (+18.1%), from €53,544 to €63,231
mainly Net result for the year (+€15,670) and Depreciation (+€13,141)
Equity and liabilities
- Reserves +€15,670
up €15,670 (+13.4%), from €116,945 to €132,615
- Debts after one year -€10,650
down €10,650 (-22.2%), from €48,075 to €37,425
- Trade debts -€6,804
no longer reported in 2025 (was €6,804)
Income statement
- Gross operating margin -€5,790
down €5,790 (-13.6%), from €42,705 to €36,915
- Financial charges -€1,162
down €1,162 (-54.3%), from €2,138 to €976
- Taxes -€978
down €978 (-13.3%), from €7,346 to €6,368
- Write-downs -€670
no longer reported in 2025 (was €670)
- Other operating charges -€436
down €436 (-36.5%), from €1,196 to €759
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€18,254
Gross operating margin
-€5,790
Depreciation
-€31
Write-downs
+€670
Other operating charges
+€436
Financial income
-€9
Financial charges
+€1,162
Taxes
+€978
Result 2025
€15,670
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€22,765
Investment
-€2,609
Financing
-€10,469
Cash 2024
€53,544
From operations (derived)
+€22,765
Net result for the year
+€15,670
Depreciation
+€13,141
Receivables within one year
+€684
Deferred charges and accrued income
-€1,113
Trade debts
-€6,804
Tax, wage and social debts
+€1,621
Other debts
+€1,214
Accrued charges and deferred income
-€1,647
Investment (derived)
-€2,609
Investment in fixed assets (net)
-€2,609
Financing
-€10,469
Debts after one year
-€10,650
Current portion of long-term debt
+€181
Cash 2025
€63,231
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €224,202 | €223,787 | -€416 | -0.2% |
| Fixed assets | 21/28 | €119,052 | €108,520 | -€10,532 | -8.8% |
| Tangible fixed assets | 22/27 | €119,052 | €108,520 | -€10,532 | -8.8% |
| Plant, machinery and equipment | 23 | €1,869 | €1,740 | -€129 | -6.9% |
| Furniture and vehicles | 24 | €76 | €964 | +€887 | +1,162% |
| Other tangible fixed assets | 26 | €117,106 | €105,816 | -€11,290 | -9.6% |
| Current assets | 29/58 | €105,151 | €115,267 | +€10,116 | +9.6% |
| Amounts receivable within one year | 40/41 | €51,203 | €50,519 | -€684 | -1.3% |
| Trade receivables | 40 | €43,022 | €50,177 | +€7,155 | +16.6% |
| Other amounts receivable | 41 | €8,181 | €342 | -€7,839 | -95.8% |
| Cash at bank and in hand | 54/58 | €53,544 | €63,231 | +€9,687 | +18.1% |
| Deferred charges and accrued income | 490/1 | €404 | €1,517 | +€1,113 | +276% |
| Total equity and liabilities | 10/49 | €224,202 | €223,787 | -€416 | -0.2% |
| Equity | 10/15 | €135,563 | €151,234 | +€15,670 | +11.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €116,945 | €132,615 | +€15,670 | +13.4% |
| Distributable reserves | 133 | €116,945 | €132,615 | +€15,670 | +13.4% |
| Profit (loss) carried forward | 14 | €18 | €19 | +€0 | +2.1% |
| Amounts payable | 17/49 | €88,639 | €72,553 | -€16,086 | -18.1% |
| Amounts payable after more than one year | 17 | €48,075 | €37,425 | -€10,650 | -22.2% |
| Financial debts | 170/4 | €48,075 | €37,425 | -€10,650 | -22.2% |
| Amounts payable within one year | 42/48 | €26,492 | €22,703 | -€3,789 | -14.3% |
| Current portion of amounts payable after more than one year | 42 | €11,492 | €11,673 | +€181 | +1.6% |
| Trade debts | 44 | €6,804 | - | -€6,804 | |
| Suppliers | 440/4 | €6,804 | - | -€6,804 | |
| Taxes, remuneration and social security | 45 | €8,196 | €9,817 | +€1,621 | +19.8% |
| Taxes | 450/3 | €8,196 | €9,817 | +€1,621 | +19.8% |
| Other amounts payable | 47/48 | - | €1,214 | +€1,214 | |
| Accrued charges and deferred income | 492/3 | €14,072 | €12,425 | -€1,647 | -11.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,111 | €13,141 | +€31 | +0.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €670 | - | -€670 | |
| Other operating charges | 640/8 | €1,196 | €759 | -€436 | -36.5% |
| Gross operating margin | 9900 | €42,705 | €36,915 | -€5,790 | -13.6% |
| Operating profit (loss) | 9901 | €27,729 | €23,014 | -€4,714 | -17.0% |
| Financial income | 75/76B | €9 | - | -€9 | |
| Recurring financial income | 75 | €9 | - | -€9 | |
| Financial charges | 65/66B | €2,138 | €976 | -€1,162 | -54.3% |
| Recurring financial charges | 65 | €2,138 | €976 | -€1,162 | -54.3% |
| Profit (loss) for the period before taxes | 9903 | €25,600 | €22,038 | -€3,562 | -13.9% |
| Income taxes | 67/77 | €7,346 | €6,368 | -€978 | -13.3% |
| Profit (loss) for the period | 9904 | €18,254 | €15,670 | -€2,584 | -14.2% |
| Profit (loss) for the period to be appropriated | 9905 | €18,254 | €15,670 | -€2,584 | -14.2% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.