E&E: what changed
What changed
E&E
NACE 70.100, Activities of head offices
filed annual accounts (NBB)
Net result for the year
€912,809
2024 · €733,772+€179,037
Equity
€5.9m
2024 · €5.0m+€912,809
Cash
€67,533
2024 · €43,165+€24,368
Balance sheet total
€28.3m
2024 · €29.4m-€1.1m
Largest movements
Assets
- Receivables within one year -€1.1m
down €1.1m (-58.1%), from €2.0m to €825,881
of which Trade receivables: -€1.0m
Equity and liabilities
- Debts after one year -€2.6m
down €2.6m (-19.6%), from €13.4m to €10.8m
of which Financial debts: -€2.6m
- Reserves +€912,809
up €912,809 (+19.1%), from €4.8m to €5.7m
of which Distributable reserves: +€912,809
- Other debts +€685,907
up €685,907 (+8.7%), from €7.9m to €8.5m
Income statement
- Financial charges -€292,143
down €292,143 (-28.0%), from €1.0m to €752,226
- Taxes +€59,746
up €59,746 (+24.4%), from €244,591 to €304,336
- Gross operating margin -€52,329
down €52,329 (-2.6%), from €2.0m to €2.0m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€733,772
Gross operating margin
-€52,329
Other operating charges
-€1,031
Financial charges
+€292,143
Taxes
-€59,746
Result 2025
€912,809
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€2.8m
Investment
€0
Financing
-€2.7m
Cash 2024
€43,165
From operations (derived)
+€2.8m
Net result for the year
+€912,809
Receivables within one year
+€1.1m
Trade debts
+€60,112
Tax, wage and social debts
-€51,082
Other debts
+€685,907
Financing
-€2.7m
Debts after one year
-€2.6m
Short-term financial debts
-€103,770
Cash 2025
€67,533
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,406,104 | €28,283,414 | -€1.1m | -3.8% |
| Fixed assets | 21/28 | €27,390,000 | €27,390,000 | = | 0.0% |
| Financial fixed assets | 28 | €27,390,000 | €27,390,000 | = | 0.0% |
| Current assets | 29/58 | €2,016,104 | €893,414 | -€1.1m | -55.7% |
| Amounts receivable within one year | 40/41 | €1,972,939 | €825,881 | -€1.1m | -58.1% |
| Trade receivables | 40 | €1,783,307 | €764,600 | -€1.0m | -57.1% |
| Other amounts receivable | 41 | €189,631 | €61,281 | -€128,350 | -67.7% |
| Cash at bank and in hand | 54/58 | €43,165 | €67,533 | +€24,368 | +56.5% |
| Total equity and liabilities | 10/49 | €29,406,104 | €28,283,414 | -€1.1m | -3.8% |
| Equity | 10/15 | €5,001,181 | €5,913,991 | +€912,809 | +18.3% |
| Contributions | 10/11 | €218,315 | €218,315 | = | 0.0% |
| Capital | 10 | €218,315 | €218,315 | = | 0.0% |
| Issued capital | 100 | €218,315 | €218,315 | = | 0.0% |
| Reserves | 13 | €4,782,866 | €5,695,676 | +€912,809 | +19.1% |
| Non-distributable reserves | 130/1 | €21,831 | €21,831 | = | 0.0% |
| Legal reserve | 130 | €21,831 | €21,831 | = | 0.0% |
| Distributable reserves | 133 | €4,761,035 | €5,673,844 | +€912,809 | +19.2% |
| Amounts payable | 17/49 | €24,404,922 | €22,369,423 | -€2.0m | -8.3% |
| Amounts payable after more than one year | 17 | €13,393,333 | €10,766,667 | -€2.6m | -19.6% |
| Financial debts | 170/4 | €6,693,333 | €4,066,667 | -€2.6m | -39.2% |
| Other amounts payable | 178/9 | €6,700,000 | €6,700,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €10,919,589 | €11,510,757 | +€591,168 | +5.4% |
| Current portion of amounts payable after more than one year | 42 | €2,626,667 | €2,626,667 | = | 0.0% |
| Financial debts | 43 | €254,222 | €150,452 | -€103,770 | -40.8% |
| Credit institutions | 430/8 | €254,222 | €150,452 | -€103,770 | -40.8% |
| Trade debts | 44 | €21,631 | €81,743 | +€60,112 | +278% |
| Suppliers | 440/4 | €21,631 | €81,743 | +€60,112 | +278% |
| Taxes, remuneration and social security | 45 | €155,700 | €104,617 | -€51,082 | -32.8% |
| Taxes | 450/3 | €155,700 | €104,617 | -€51,082 | -32.8% |
| Other amounts payable | 47/48 | €7,861,370 | €8,547,278 | +€685,907 | +8.7% |
| Accrued charges and deferred income | 492/3 | €92,000 | €92,000 | = | 0.0% |
| Other operating charges | 640/8 | €1,279 | €2,310 | +€1,031 | +80.7% |
| Gross operating margin | 9900 | €2,024,010 | €1,971,681 | -€52,329 | -2.6% |
| Operating profit (loss) | 9901 | €2,022,732 | €1,969,371 | -€53,360 | -2.6% |
| Financial charges | 65/66B | €1,044,369 | €752,226 | -€292,143 | -28.0% |
| Recurring financial charges | 65 | €1,044,369 | €752,226 | -€292,143 | -28.0% |
| Profit (loss) for the period before taxes | 9903 | €978,363 | €1,217,146 | +€238,783 | +24.4% |
| Income taxes | 67/77 | €244,591 | €304,336 | +€59,746 | +24.4% |
| Profit (loss) for the period | 9904 | €733,772 | €912,809 | +€179,037 | +24.4% |
| Profit (loss) for the period to be appropriated | 9905 | €733,772 | €912,809 | +€179,037 | +24.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.