DANRO: what changed
What changed
DANRO
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Net result for the year
€1.4m
2024 · €72,641+€1.4m
Equity
€854,572
2024 · -€586,257+€1.4m
Cash
€3,923
2024 · €4,047-€124
Balance sheet total
€9.3m
2024 · €9.7m-€416,687
Largest movements
Assets
- Receivables within one year -€424,343
down €424,343 (-7.3%), from €5.8m to €5.4m
Equity and liabilities
- Current portion of long-term debt -€5.7m
down €5.7m (-64.7%), from €8.8m to €3.1m
- Other debts +€3.9m
up €3.9m (+386%), from €1.0m to €4.9m
- Reserves +€792,599
up €792,599, from €0 to €792,599
of which Distributable reserves: +€792,599
- Profit (loss) carried forward +€648,231
up €648,231, from -€648,231 to €0
Income statement
- Financial charges -€759,338
down €759,338, from €41,274 to -€718,064
- Financial income +€572,741
up €572,741 (+328%), from €174,731 to €747,472
of which Non-recurring financial income: +€571,442
- Gross operating margin +€35,939
up €35,939 (+60.4%), from -€59,510 to -€23,571
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€72,641
Gross operating margin
+€35,939
Other operating charges
+€171
Financial income
+€572,741
Financial charges
+€759,338
Result 2025
€1.4m
raises the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€5.7m
Investment
+€2
Financing
-€5.7m
Cash 2024
€4,047
From operations (derived)
+€5.7m
Net result for the year
+€1.4m
Receivables within one year
+€424,343
Smaller working-capital items
-€11,034
Other debts
+€3.9m
Investment (derived)
+€2
Investment in fixed assets (net)
+€2
Financing
-€5.7m
Debts after one year
-€45,000
Current portion of long-term debt
-€5.7m
Cash 2025
€3,923
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,713,212 | €9,296,525 | -€416,687 | -4.3% |
| Fixed assets | 21/28 | €3,866,185 | €3,866,183 | -€2 | 0.0% |
| Financial fixed assets | 28 | €3,866,185 | €3,866,183 | -€2 | 0.0% |
| Current assets | 29/58 | €5,847,027 | €5,430,342 | -€416,685 | -7.1% |
| Amounts receivable within one year | 40/41 | €5,819,596 | €5,395,253 | -€424,343 | -7.3% |
| Other amounts receivable | 41 | €5,819,596 | €5,395,253 | -€424,343 | -7.3% |
| Cash at bank and in hand | 54/58 | €4,047 | €3,923 | -€124 | -3.1% |
| Deferred charges and accrued income | 490/1 | €23,384 | €31,166 | +€7,783 | +33.3% |
| Total equity and liabilities | 10/49 | €9,713,212 | €9,296,525 | -€416,687 | -4.3% |
| Equity | 10/15 | -€586,257 | €854,572 | +€1.4m | |
| Contributions | 10/11 | €61,973 | €61,973 | = | 0.0% |
| Reserves | 13 | €0 | €792,599 | +€792,599 | |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | - | €792,599 | +€792,599 | |
| Profit (loss) carried forward | 14 | -€648,231 | €0 | +€648,231 | |
| Amounts payable | 17/49 | €10,299,469 | €8,441,953 | -€1.9m | -18.0% |
| Amounts payable after more than one year | 17 | €210,216 | €165,216 | -€45,000 | -21.4% |
| Financial debts | 170/4 | €210,216 | €165,216 | -€45,000 | -21.4% |
| Amounts payable within one year | 42/48 | €9,795,954 | €7,983,438 | -€1.8m | -18.5% |
| Current portion of amounts payable after more than one year | 42 | €8,786,954 | €3,101,604 | -€5.7m | -64.7% |
| Trade debts | 44 | €3,878 | €627 | -€3,252 | -83.8% |
| Suppliers | 440/4 | €3,878 | €627 | -€3,252 | -83.8% |
| Other amounts payable | 47/48 | €1,005,122 | €4,881,207 | +€3.9m | +386% |
| Accrued charges and deferred income | 492/3 | €293,299 | €293,299 | = | 0.0% |
| Non-recurring operating income | 76A | - | €600 | +€600 | |
| Other operating charges | 640/8 | €1,306 | €1,135 | -€171 | -13.1% |
| Gross operating margin | 9900 | -€59,510 | -€23,571 | +€35,939 | +60.4% |
| Operating profit (loss) | 9901 | -€60,816 | -€24,706 | +€36,110 | +59.4% |
| Financial income | 75/76B | €174,731 | €747,472 | +€572,741 | +328% |
| Recurring financial income | 75 | €174,731 | €176,030 | +€1,299 | +0.7% |
| Non-recurring financial income | 76B | - | €571,442 | +€571,442 | |
| Financial charges | 65/66B | €41,274 | -€718,064 | -€759,338 | |
| Recurring financial charges | 65 | €41,274 | -€718,064 | -€759,338 | |
| Profit (loss) for the period before taxes | 9903 | €72,641 | €1,440,830 | +€1.4m | +1,884% |
| Profit (loss) for the period | 9904 | €72,641 | €1,440,830 | +€1.4m | +1,884% |
| Profit (loss) for the period to be appropriated | 9905 | €72,641 | €1,440,830 | +€1.4m | +1,884% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.