BROUNS: what changed
What changed
BROUNS
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
-€16,281
2024 · €27,594-€43,875
Equity
€80,990
2024 · €97,271-€16,281
Cash
€242
2024 · €242
Balance sheet total
€301,324
2024 · €324,078-€22,754
Largest movements
Assets
- Receivables within one year -€24,558
down €24,558 (-70.6%), from €34,761 to €10,203
of which Trade receivables: -€13,895
- Stocks and contracts +€19,500
up €19,500 (+186%), from €10,500 to €30,000
- Tangible fixed assets -€15,196
down €15,196 (-5.5%), from €275,825 to €260,628
of which Land and buildings: -€15,005
Equity and liabilities
- Debts after one year -€17,982
down €17,982 (-12.9%), from €138,932 to €120,950
- Profit (loss) carried forward -€16,281
down €16,281 (-36.7%), from -€44,329 to -€60,610
- Current portion of long-term debt +€13,809
up €13,809 (+25.9%), from €53,363 to €67,172
- Trade debts -€11,370
down €11,370 (-53.2%), from €21,381 to €10,012
- Short-term financial debts +€9,810
up €9,810 (+100%), from €9,799 to €19,609
Income statement
- Gross operating margin -€56,818
down €56,818 (-61.5%), from €92,359 to €35,541
- Other operating charges -€13,781
down €13,781 (-77.9%), from €17,687 to €3,906
- Financial charges +€1,621
up €1,621 (+22.6%), from €7,161 to €8,783
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€27,594
Gross operating margin
-€56,818
Depreciation
+€744
Other operating charges
+€13,781
Financial income
+€39
Financial charges
-€1,621
Result 2025
-€16,281
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€18,341
Investment
-€23,978
Financing
+€5,637
Cash 2024
€242
From operations (derived)
+€18,341
Net result for the year
-€16,281
Depreciation
+€39,174
Receivables after one year
+€2,500
Stocks and contracts
-€19,500
Receivables within one year
+€24,558
Trade debts
-€11,370
Tax, wage and social debts
-€740
Investment (derived)
-€23,978
Investment in fixed assets (net)
-€23,978
Financing
+€5,637
Debts after one year
-€17,982
Current portion of long-term debt
+€13,809
Short-term financial debts
+€9,810
Cash 2025
€242
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €324,078 | €301,324 | -€22,754 | -7.0% |
| Fixed assets | 21/28 | €276,075 | €260,878 | -€15,196 | -5.5% |
| Tangible fixed assets | 22/27 | €275,825 | €260,628 | -€15,196 | -5.5% |
| Land and buildings | 22 | €176,926 | €161,921 | -€15,005 | -8.5% |
| Plant, machinery and equipment | 23 | €98,898 | €94,883 | -€4,015 | -4.1% |
| Furniture and vehicles | 24 | - | €3,824 | +€3,824 | |
| Financial fixed assets | 28 | €250 | €250 | = | 0.0% |
| Current assets | 29/58 | €48,004 | €40,446 | -€7,558 | -15.7% |
| Amounts receivable after more than one year | 29 | €2,500 | €0 | -€2,500 | -100% |
| Other amounts receivable | 291 | €2,500 | €0 | -€2,500 | -100% |
| Stocks and contracts in progress | 3 | €10,500 | €30,000 | +€19,500 | +186% |
| Stocks | 30/36 | €10,500 | €30,000 | +€19,500 | +186% |
| Amounts receivable within one year | 40/41 | €34,761 | €10,203 | -€24,558 | -70.6% |
| Trade receivables | 40 | €16,454 | €2,559 | -€13,895 | -84.4% |
| Other amounts receivable | 41 | €18,308 | €7,645 | -€10,663 | -58.2% |
| Cash at bank and in hand | 54/58 | €242 | €242 | = | 0.0% |
| Total equity and liabilities | 10/49 | €324,078 | €301,324 | -€22,754 | -7.0% |
| Equity | 10/15 | €97,271 | €80,990 | -€16,281 | -16.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €123,000 | €123,000 | = | 0.0% |
| Distributable reserves | 133 | €123,000 | €123,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€44,329 | -€60,610 | -€16,281 | -36.7% |
| Amounts payable | 17/49 | €226,807 | €220,334 | -€6,473 | -2.9% |
| Amounts payable after more than one year | 17 | €138,932 | €120,950 | -€17,982 | -12.9% |
| Financial debts | 170/4 | €138,932 | €120,950 | -€17,982 | -12.9% |
| Amounts payable within one year | 42/48 | €87,875 | €99,384 | +€11,509 | +13.1% |
| Current portion of amounts payable after more than one year | 42 | €53,363 | €67,172 | +€13,809 | +25.9% |
| Financial debts | 43 | €9,799 | €19,609 | +€9,810 | +100% |
| Credit institutions | 430/8 | €9,799 | €19,609 | +€9,810 | +100% |
| Trade debts | 44 | €21,381 | €10,012 | -€11,370 | -53.2% |
| Suppliers | 440/4 | €21,381 | €10,012 | -€11,370 | -53.2% |
| Taxes, remuneration and social security | 45 | €3,332 | €2,591 | -€740 | -22.2% |
| Taxes | 450/3 | €3,332 | €2,591 | -€740 | -22.2% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €39,919 | €39,174 | -€744 | -1.9% |
| Other operating charges | 640/8 | €17,687 | €3,906 | -€13,781 | -77.9% |
| Gross operating margin | 9900 | €92,359 | €35,541 | -€56,818 | -61.5% |
| Operating profit (loss) | 9901 | €34,754 | -€7,539 | -€42,293 | |
| Financial income | 75/76B | €1 | €40 | +€39 | +3,882% |
| Recurring financial income | 75 | €1 | €40 | +€39 | +3,882% |
| Financial charges | 65/66B | €7,161 | €8,783 | +€1,621 | +22.6% |
| Recurring financial charges | 65 | €7,161 | €8,783 | +€1,621 | +22.6% |
| Profit (loss) for the period before taxes | 9903 | €27,594 | -€16,281 | -€43,875 | |
| Profit (loss) for the period | 9904 | €27,594 | -€16,281 | -€43,875 | |
| Profit (loss) for the period to be appropriated | 9905 | €27,594 | -€16,281 | -€43,875 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.