Skip to content

LIMECO: what changed

What changed

LIMECO

BE 0461.217.776
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,897
2024 · -€4,897+€1,999
Equity
€149,726
2024 · €152,623-€2,897
Cash
€149
2024 · €2,113-€1,965
Balance sheet total
€407,510
2024 · €409,457-€1,946

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€2,433

        up €2,433 (+47.3%), from €5,145 to €7,578

      • Financial charges +€367

        up €367 (+4.5%), from €8,085 to €8,452

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€4,897
      Gross operating margin +€2,433
      Other operating charges -€67
      Financial income +€0
      Financial charges -€367
      Result 2025 -€2,897
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€1,965
      Investment €0
      Financing €0
      Cash 2024 €2,113
      Net result for the year -€2,897
      Deferred charges and accrued income -€19
      Other debts +€596
      Accrued charges and deferred income +€355
      Cash 2025 €149
      brings cash intakes cash out
      Every line side by side 32 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €409,457 €407,510 -€1,946 -0.5%
      Fixed assets 21/28 €407,034 €407,034 = 0.0%
      Tangible fixed assets 22/27 €407,034 €407,034 = 0.0%
      Land and buildings 22 €407,034 €407,034 = 0.0%
      Current assets 29/58 €2,423 €477 -€1,946 -80.3%
      Cash at bank and in hand 54/58 €2,113 €149 -€1,965 -93.0%
      Deferred charges and accrued income 490/1 €309 €328 +€19 +6.0%
      Total equity and liabilities 10/49 €409,457 €407,510 -€1,946 -0.5%
      Equity 10/15 €152,623 €149,726 -€2,897 -1.9%
      Contributions 10/11 €161,131 €161,131 = 0.0%
      Capital 10 €161,131 €161,131 = 0.0%
      Issued capital 100 €161,131 €161,131 = 0.0%
      Reserves 13 €205 €205 = 0.0%
      Non-distributable reserves 130/1 €205 €205 = 0.0%
      Legal reserve 130 €205 €205 = 0.0%
      Profit (loss) carried forward 14 -€8,712 -€11,610 -€2,897 -33.3%
      Amounts payable 17/49 €256,833 €257,784 +€951 +0.4%
      Amounts payable after more than one year 17 €103,668 €103,668 = 0.0%
      Financial debts 170/4 €103,668 €103,668 = 0.0%
      Amounts payable within one year 42/48 €145,126 €145,722 +€596 +0.4%
      Other amounts payable 47/48 €145,126 €145,722 +€596 +0.4%
      Accrued charges and deferred income 492/3 €8,040 €8,395 +€355 +4.4%
      Other operating charges 640/8 €1,957 €2,024 +€67 +3.4%
      Gross operating margin 9900 €5,145 €7,578 +€2,433 +47.3%
      Operating profit (loss) 9901 €3,188 €5,554 +€2,366 +74.2%
      Financial income 75/76B €0 €0 +€0 +209%
      Recurring financial income 75 €0 €0 +€0 +209%
      Financial charges 65/66B €8,085 €8,452 +€367 +4.5%
      Recurring financial charges 65 €8,085 €8,452 +€367 +4.5%
      Profit (loss) for the period before taxes 9903 -€4,897 -€2,897 +€1,999 +40.8%
      Profit (loss) for the period 9904 -€4,897 -€2,897 +€1,999 +40.8%
      Profit (loss) for the period to be appropriated 9905 -€4,897 -€2,897 +€1,999 +40.8%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.