Skip to content

PITO: what changed

What changed

PITO

BE 0461.158.487
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€110,601
2024 · €109,386+€1,215
Equity
€870,808
2024 · €760,206+€110,601
Cash
€773,285
2024 · €667,137+€106,148
Balance sheet total
€891,613
2024 · €784,313+€107,300

Largest movements

2024 to 2025
Assets
  • Cash +€106,148

    up €106,148 (+15.9%), from €667,137 to €773,285

    mainly Net result for the year (+€110,601) and Smaller working-capital items (+€41)

Equity and liabilities
  • Profit (loss) carried forward +€110,601

    up €110,601 (+16.0%), from €692,006 to €802,608

Income statement

No income-statement line moved by more than 1% of the activity.

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €109,386
    Gross operating margin +€487
    Other operating charges -€482
    Financial charges -€2
    Taxes +€1,212
    Result 2025 €110,601
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€106,148
    Investment €0
    Financing €0
    Cash 2024 €667,137
    Net result for the year +€110,601
    Receivables within one year -€1,126
    Smaller working-capital items +€41
    Trade debts -€282
    Tax, wage and social debts -€3,086
    Cash 2025 €773,285
    brings cash intakes cash out
    Every line side by side 38 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €784,313 €891,613 +€107,300 +13.7%
    Fixed assets 21/28 €114,105 €114,105 = 0.0%
    Tangible fixed assets 22/27 €114,105 €114,105 = 0.0%
    Land and buildings 22 €114,105 €114,105 = 0.0%
    Current assets 29/58 €670,209 €777,509 +€107,300 +16.0%
    Amounts receivable within one year 40/41 - €1,126 +€1,126
    Other amounts receivable 41 - €1,126 +€1,126
    Cash at bank and in hand 54/58 €667,137 €773,285 +€106,148 +15.9%
    Deferred charges and accrued income 490/1 €3,072 €3,098 +€26 +0.9%
    Total equity and liabilities 10/49 €784,313 €891,613 +€107,300 +13.7%
    Equity 10/15 €760,206 €870,808 +€110,601 +14.5%
    Contributions 10/11 €62,000 €62,000 = 0.0%
    Capital 10 €62,000 €62,000 = 0.0%
    Issued capital 100 €62,000 €62,000 = 0.0%
    Reserves 13 €6,200 €6,200 = 0.0%
    Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
    Legal reserve 130 €6,200 €6,200 = 0.0%
    Profit (loss) carried forward 14 €692,006 €802,608 +€110,601 +16.0%
    Provisions and deferred taxes 16 €20,500 €20,500 = 0.0%
    Provisions for liabilities and charges 160/5 €20,500 €20,500 = 0.0%
    Major repairs and maintenance 162 €20,500 €20,500 = 0.0%
    Amounts payable 17/49 €3,607 €306 -€3,301 -91.5%
    Amounts payable within one year 42/48 €3,607 €306 -€3,301 -91.5%
    Trade debts 44 €521 €239 -€282 -54.2%
    Suppliers 440/4 €521 €239 -€282 -54.2%
    Taxes, remuneration and social security 45 €3,086 - -€3,086
    Taxes 450/3 €3,086 - -€3,086
    Other amounts payable 47/48 - €67 +€67
    Non-recurring operating income 76A €72 - -€72
    Other operating charges 640/8 €15,354 €15,836 +€482 +3.1%
    Gross operating margin 9900 €162,870 €163,356 +€487 +0.3%
    Operating profit (loss) 9901 €147,516 €147,520 +€5 0.0%
    Financial charges 65/66B €44 €45 +€2 +3.4%
    Recurring financial charges 65 €44 €45 +€2 +3.4%
    Profit (loss) for the period before taxes 9903 €147,472 €147,475 +€3 0.0%
    Income taxes 67/77 €38,086 €36,874 -€1,212 -3.2%
    Profit (loss) for the period 9904 €109,386 €110,601 +€1,215 +1.1%
    Profit (loss) for the period to be appropriated 9905 €109,386 €110,601 +€1,215 +1.1%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.