PITO: what changed
PITO
Largest movements
- Cash +€106,148
up €106,148 (+15.9%), from €667,137 to €773,285
mainly Net result for the year (+€110,601) and Smaller working-capital items (+€41)
- Profit (loss) carried forward +€110,601
up €110,601 (+16.0%), from €692,006 to €802,608
No income-statement line moved by more than 1% of the activity.
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €784,313 | €891,613 | +€107,300 | +13.7% |
| Fixed assets | 21/28 | €114,105 | €114,105 | = | 0.0% |
| Tangible fixed assets | 22/27 | €114,105 | €114,105 | = | 0.0% |
| Land and buildings | 22 | €114,105 | €114,105 | = | 0.0% |
| Current assets | 29/58 | €670,209 | €777,509 | +€107,300 | +16.0% |
| Amounts receivable within one year | 40/41 | - | €1,126 | +€1,126 | |
| Other amounts receivable | 41 | - | €1,126 | +€1,126 | |
| Cash at bank and in hand | 54/58 | €667,137 | €773,285 | +€106,148 | +15.9% |
| Deferred charges and accrued income | 490/1 | €3,072 | €3,098 | +€26 | +0.9% |
| Total equity and liabilities | 10/49 | €784,313 | €891,613 | +€107,300 | +13.7% |
| Equity | 10/15 | €760,206 | €870,808 | +€110,601 | +14.5% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €6,200 | €6,200 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €692,006 | €802,608 | +€110,601 | +16.0% |
| Provisions and deferred taxes | 16 | €20,500 | €20,500 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €20,500 | €20,500 | = | 0.0% |
| Major repairs and maintenance | 162 | €20,500 | €20,500 | = | 0.0% |
| Amounts payable | 17/49 | €3,607 | €306 | -€3,301 | -91.5% |
| Amounts payable within one year | 42/48 | €3,607 | €306 | -€3,301 | -91.5% |
| Trade debts | 44 | €521 | €239 | -€282 | -54.2% |
| Suppliers | 440/4 | €521 | €239 | -€282 | -54.2% |
| Taxes, remuneration and social security | 45 | €3,086 | - | -€3,086 | |
| Taxes | 450/3 | €3,086 | - | -€3,086 | |
| Other amounts payable | 47/48 | - | €67 | +€67 | |
| Non-recurring operating income | 76A | €72 | - | -€72 | |
| Other operating charges | 640/8 | €15,354 | €15,836 | +€482 | +3.1% |
| Gross operating margin | 9900 | €162,870 | €163,356 | +€487 | +0.3% |
| Operating profit (loss) | 9901 | €147,516 | €147,520 | +€5 | 0.0% |
| Financial charges | 65/66B | €44 | €45 | +€2 | +3.4% |
| Recurring financial charges | 65 | €44 | €45 | +€2 | +3.4% |
| Profit (loss) for the period before taxes | 9903 | €147,472 | €147,475 | +€3 | 0.0% |
| Income taxes | 67/77 | €38,086 | €36,874 | -€1,212 | -3.2% |
| Profit (loss) for the period | 9904 | €109,386 | €110,601 | +€1,215 | +1.1% |
| Profit (loss) for the period to be appropriated | 9905 | €109,386 | €110,601 | +€1,215 | +1.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.