MANDRAGORA: what changed
What changed
MANDRAGORA
filed annual accounts (NBB)
Net result for the year
-€66
2024 · -€261+€196
Equity
-€78,267
2024 · -€78,202-€66
Cash
€1
2024 · €1
Balance sheet total
€1
2024 · €1
Largest movements
Assets
No asset line moved by more than 1% of the balance sheet total.
Equity and liabilities
- Profit (loss) carried forward -€66
down €66 (-0.1%), from -€96,794 to -€96,859
- Other debts +€66
up €66 (+0.5%), from €13,202 to €13,268
Income statement
- Gross operating margin +€196
up €196 (+74.9%), from -€261 to -€66
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€261
Gross operating margin
+€196
Result 2025
-€66
raises the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
€0
Investment
€0
Financing
€0
Cash 2024
€1
From operations (derived)
€0
Net result for the year
-€66
Other debts
+€66
Cash 2025
€1
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1 | €1 | = | 0.0% |
| Current assets | 29/58 | €1 | €1 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1 | €1 | = | 0.0% |
| Total equity and liabilities | 10/49 | €1 | €1 | = | 0.0% |
| Equity | 10/15 | -€78,202 | -€78,267 | -€66 | -0.1% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Capital | 10 | €18,592 | €18,592 | = | 0.0% |
| Issued capital | 100 | €18,592 | €18,592 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€96,794 | -€96,859 | -€66 | -0.1% |
| Amounts payable | 17/49 | €78,202 | €78,268 | +€66 | +0.1% |
| Amounts payable after more than one year | 17 | €65,000 | €65,000 | = | 0.0% |
| Financial debts | 170/4 | €65,000 | €65,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €13,202 | €13,268 | +€66 | +0.5% |
| Other amounts payable | 47/48 | €13,202 | €13,268 | +€66 | +0.5% |
| Gross operating margin | 9900 | -€261 | -€66 | +€196 | +74.9% |
| Operating profit (loss) | 9901 | -€261 | -€66 | +€196 | +74.9% |
| Profit (loss) for the period before taxes | 9903 | -€261 | -€66 | +€196 | +74.9% |
| Profit (loss) for the period | 9904 | -€261 | -€66 | +€196 | +74.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€261 | -€66 | +€196 | +74.9% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.