Skip to content

PERSOONS: what changed

What changed

PERSOONS

BE 0457.272.252
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€18,353
2024 · -€617,250+€635,603
Equity
€198,857
2024 · €180,504+€18,353
Cash
€6,339
2024 · €540+€5,799
Balance sheet total
€1.0m
2024 · €1.3m-€274,530

Largest movements

2024 to 2025
Assets
  • Current investments -€176,639

    down €176,639 (-84.0%), from €210,190 to €33,551

  • Receivables within one year -€54,090

    down €54,090 (-65.5%), from €82,607 to €28,516

    of which Trade receivables: -€50,000

  • Receivables after one year -€47,650

    down €47,650 (-13.0%), from €367,103 to €319,453

Equity and liabilities
  • Debts after one year -€167,077

    down €167,077 (-30.9%), from €539,847 to €372,769

  • Current portion of long-term debt -€71,173

    down €71,173 (-41.3%), from €172,195 to €101,022

  • Trade debts -€32,373

    down €32,373 (-70.1%), from €46,152 to €13,779

  • Profit (loss) carried forward +€18,353

    up €18,353 (+15.5%), from -€118,668 to -€100,314

Income statement
  • Financial charges -€560,963

    down €560,963 (-92.5%), from €606,704 to €45,741

    of which Non-recurring financial charges: -€463,890

  • Gross operating margin +€64,879

    up €64,879 (+4,201%), from €1,544 to €66,423

  • Financial income +€9,079

    up €9,079 (+320%), from €2,836 to €11,915

    of which Non-recurring financial income: +€6,200

  • Other operating charges +€2,467

    up €2,467 (+32.1%), from €7,679 to €10,146

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€617,250
Gross operating margin +€64,879
Other operating charges -€2,467
Other operating items +€3,014
Financial income +€9,079
Financial charges +€560,963
Taxes +€135
Result 2025 €18,353
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€75,025
Investment +€175,139
Financing -€244,365
Cash 2024 €540
Net result for the year +€18,353
Depreciation +€3,173
Receivables after one year +€47,650
Receivables within one year +€54,090
Deferred charges and accrued income +€276
Trade debts -€32,373
Tax, wage and social debts -€6,869
Other debts -€9,276
Investment in fixed assets (net) -€1,500
Current investments +€176,639
Debts after one year -€167,077
Current portion of long-term debt -€71,173
Short-term financial debts -€6,114
Cash 2025 €6,339
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,288,583 €1,014,053 -€274,530 -21.3%
Fixed assets 21/28 €627,867 €626,193 -€1,673 -0.3%
Tangible fixed assets 22/27 €11,461 €8,288 -€3,173 -27.7%
Furniture and vehicles 24 €895 €224 -€671 -75.0%
Other tangible fixed assets 26 €10,566 €8,064 -€2,502 -23.7%
Financial fixed assets 28 €616,406 €617,906 +€1,500 +0.2%
Current assets 29/58 €660,716 €387,860 -€272,856 -41.3%
Amounts receivable after more than one year 29 €367,103 €319,453 -€47,650 -13.0%
Other amounts receivable 291 €367,103 €319,453 -€47,650 -13.0%
Amounts receivable within one year 40/41 €82,607 €28,516 -€54,090 -65.5%
Trade receivables 40 €50,000 - -€50,000
Other amounts receivable 41 €32,607 €28,516 -€4,090 -12.5%
Current investments 50/53 €210,190 €33,551 -€176,639 -84.0%
Cash at bank and in hand 54/58 €540 €6,339 +€5,799 +1,074%
Deferred charges and accrued income 490/1 €276 - -€276
Total equity and liabilities 10/49 €1,288,583 €1,014,053 -€274,530 -21.3%
Equity 10/15 €180,504 €198,857 +€18,353 +10.2%
Contributions 10/11 €55,776 €55,776 = 0.0%
Reserves 13 €243,396 €243,396 = 0.0%
Tax-exempt reserves 132 €2,055 €2,055 = 0.0%
Distributable reserves 133 €241,341 €241,341 = 0.0%
Profit (loss) carried forward 14 -€118,668 -€100,314 +€18,353 +15.5%
Amounts payable 17/49 €1,108,079 €815,196 -€292,883 -26.4%
Amounts payable after more than one year 17 €539,847 €372,769 -€167,077 -30.9%
Financial debts 170/4 €539,847 €372,769 -€167,077 -30.9%
Amounts payable within one year 42/48 €568,232 €442,426 -€125,805 -22.1%
Current portion of amounts payable after more than one year 42 €172,195 €101,022 -€71,173 -41.3%
Financial debts 43 €156,114 €150,000 -€6,114 -3.9%
Credit institutions 430/8 €156,114 €150,000 -€6,114 -3.9%
Trade debts 44 €46,152 €13,779 -€32,373 -70.1%
Suppliers 440/4 €46,152 €13,779 -€32,373 -70.1%
Taxes, remuneration and social security 45 €18,411 €11,542 -€6,869 -37.3%
Taxes 450/3 €18,411 €11,542 -€6,869 -37.3%
Other amounts payable 47/48 €175,359 €166,084 -€9,276 -5.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,173 €3,173 = 0.0%
Other operating charges 640/8 €7,679 €10,146 +€2,467 +32.1%
Non-recurring operating charges 66A €3,014 - -€3,014
Gross operating margin 9900 €1,544 €66,423 +€64,879 +4,201%
Operating profit (loss) 9901 -€12,322 €53,103 +€65,426
Financial income 75/76B €2,836 €11,915 +€9,079 +320%
Recurring financial income 75 €536 €3,415 +€2,879 +537%
Non-recurring financial income 76B €2,300 €8,500 +€6,200 +270%
Financial charges 65/66B €606,704 €45,741 -€560,963 -92.5%
Recurring financial charges 65 €142,813 €45,741 -€97,073 -68.0%
Non-recurring financial charges 66B €463,890 - -€463,890
Profit (loss) for the period before taxes 9903 -€616,190 €19,278 +€635,468
Income taxes 67/77 €1,060 €925 -€135 -12.8%
Profit (loss) for the period 9904 -€617,250 €18,353 +€635,603
Profit (loss) for the period to be appropriated 9905 -€617,250 €18,353 +€635,603
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.