PAKAREST: what changed
What changed
PAKAREST
NACE 56.111, Full-service restaurants
filed annual accounts (NBB)
Net result for the year
-€4,617
2024 · -€1,279-€3,337
Equity
€24,587
2024 · €29,203-€4,617
Cash
€4,137
2024 · €3,595+€542
Balance sheet total
€262,686
2024 · €266,677-€3,990
Largest movements
Assets
- Tangible fixed assets -€3,174
down €3,174 (-1.2%), from €258,327 to €255,153
of which Land and buildings: -€4,035
Equity and liabilities
- Other debts +€6,750
up €6,750 (+18.8%), from €35,947 to €42,697
- Profit (loss) carried forward -€4,617
down €4,617 (-10.1%), from -€45,856 to -€50,472
- Debts after one year -€2,711
down €2,711 (-1.4%), from €194,286 to €191,575
Income statement
- Gross operating margin -€2,760
down €2,760 (-34.0%), from €8,120 to €5,360
- Other operating charges +€620
up €620 (+19.0%), from €3,265 to €3,885
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€1,279
Gross operating margin
-€2,760
Depreciation
-€15
Other operating charges
-€620
Financial income
+€0
Financial charges
+€57
Result 2025
-€4,617
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€8,541
Investment
-€2,646
Financing
-€5,353
Cash 2024
€3,595
From operations (derived)
+€8,541
Net result for the year
-€4,617
Depreciation
+€5,821
Stocks and contracts
-€493
Receivables within one year
+€1,722
Deferred charges and accrued income
+€129
Trade debts
+€47
Tax, wage and social debts
+€273
Advances received
-€1,091
Other debts
+€6,750
Investment (derived)
-€2,646
Investment in fixed assets (net)
-€2,646
Financing
-€5,353
Debts after one year
-€2,711
Current portion of long-term debt
-€2,641
Cash 2025
€4,137
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €266,677 | €262,686 | -€3,990 | -1.5% |
| Fixed assets | 21/28 | €258,327 | €255,153 | -€3,174 | -1.2% |
| Tangible fixed assets | 22/27 | €258,327 | €255,153 | -€3,174 | -1.2% |
| Land and buildings | 22 | €247,475 | €243,440 | -€4,035 | -1.6% |
| Plant, machinery and equipment | 23 | €10,852 | €11,713 | +€861 | +7.9% |
| Current assets | 29/58 | €8,349 | €7,533 | -€816 | -9.8% |
| Stocks and contracts in progress | 3 | €1,948 | €2,442 | +€493 | +25.3% |
| Stocks | 30/36 | €1,948 | €2,442 | +€493 | +25.3% |
| Amounts receivable within one year | 40/41 | €2,677 | €955 | -€1,722 | -64.3% |
| Trade receivables | 40 | €1,476 | €611 | -€864 | -58.6% |
| Other amounts receivable | 41 | €1,202 | €344 | -€858 | -71.4% |
| Cash at bank and in hand | 54/58 | €3,595 | €4,137 | +€542 | +15.1% |
| Deferred charges and accrued income | 490/1 | €129 | €0 | -€129 | -100% |
| Total equity and liabilities | 10/49 | €266,677 | €262,686 | -€3,990 | -1.5% |
| Equity | 10/15 | €29,203 | €24,587 | -€4,617 | -15.8% |
| Contributions | 10/11 | €73,200 | €73,200 | = | 0.0% |
| Reserves | 13 | €1,859 | €1,859 | = | 0.0% |
| Distributable reserves | 133 | €1,859 | €1,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€45,856 | -€50,472 | -€4,617 | -10.1% |
| Amounts payable | 17/49 | €237,473 | €238,099 | +€626 | +0.3% |
| Amounts payable after more than one year | 17 | €194,286 | €191,575 | -€2,711 | -1.4% |
| Other amounts payable | 178/9 | €194,286 | €191,575 | -€2,711 | -1.4% |
| Amounts payable within one year | 42/48 | €43,187 | €46,525 | +€3,337 | +7.7% |
| Current portion of amounts payable after more than one year | 42 | €5,353 | €2,711 | -€2,641 | -49.3% |
| Trade debts | 44 | - | €47 | +€47 | |
| Suppliers | 440/4 | - | €47 | +€47 | |
| Advances received on contracts in progress | 46 | €1,220 | €129 | -€1,091 | -89.4% |
| Taxes, remuneration and social security | 45 | €667 | €940 | +€273 | +40.9% |
| Taxes | 450/3 | €667 | €940 | +€273 | +40.9% |
| Other amounts payable | 47/48 | €35,947 | €42,697 | +€6,750 | +18.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,806 | €5,821 | +€15 | +0.3% |
| Other operating charges | 640/8 | €3,265 | €3,885 | +€620 | +19.0% |
| Gross operating margin | 9900 | €8,120 | €5,360 | -€2,760 | -34.0% |
| Operating profit (loss) | 9901 | -€951 | -€4,346 | -€3,394 | -357% |
| Financial income | 75/76B | €0 | €0 | +€0 | +42.9% |
| Recurring financial income | 75 | €0 | €0 | +€0 | +42.9% |
| Financial charges | 65/66B | €328 | €271 | -€57 | -17.4% |
| Recurring financial charges | 65 | €328 | €271 | -€57 | -17.4% |
| Profit (loss) for the period before taxes | 9903 | -€1,279 | -€4,617 | -€3,337 | -261% |
| Profit (loss) for the period | 9904 | -€1,279 | -€4,617 | -€3,337 | -261% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,279 | -€4,617 | -€3,337 | -261% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.