Skip to content

CAT: what changed

What changed

CAT

BE 0455.158.840
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,538
2024 · €1,875-€337
Equity
-€22,341
2024 · -€23,879+€1,538
Cash
-
not filed
Balance sheet total
€78,058
2024 · €81,848-€3,790

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€3,793

    down €3,793 (-4.7%), from €81,446 to €77,653

Equity and liabilities
  • Trade debts -€8,057

    down €8,057 (-80.6%), from €9,993 to €1,937

  • Other debts +€2,170

    up €2,170 (+2.3%), from €94,560 to €96,730

  • Profit (loss) carried forward +€1,538

    up €1,538 (+2.8%), from -€54,866 to -€53,328

Income statement
  • Depreciation +€657

    up €657 (+21.0%), from €3,135 to €3,793

  • Gross operating margin +€257

    up €257 (+3.3%), from €7,872 to €8,129

  • Taxes -€143

    down €143 (-20.3%), from €702 to €560

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,875
Gross operating margin +€257
Depreciation -€657
Other operating charges -€72
Financial charges -€8
Taxes +€143
Result 2025 €1,538
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €81,848 €78,058 -€3,790 -4.6%
Fixed assets 21/28 €81,446 €77,653 -€3,793 -4.7%
Tangible fixed assets 22/27 €81,446 €77,653 -€3,793 -4.7%
Land and buildings 22 €81,446 €77,653 -€3,793 -4.7%
Current assets 29/58 €402 €405 +€3 +0.8%
Deferred charges and accrued income 490/1 €402 €405 +€3 +0.8%
Total equity and liabilities 10/49 €81,848 €78,058 -€3,790 -4.6%
Equity 10/15 -€23,879 -€22,341 +€1,538 +6.4%
Contributions 10/11 €30,987 €30,987 = 0.0%
Capital 10 €30,987 €30,987 = 0.0%
Issued capital 100 €30,987 €30,987 = 0.0%
Profit (loss) carried forward 14 -€54,866 -€53,328 +€1,538 +2.8%
Amounts payable 17/49 €105,727 €100,400 -€5,327 -5.0%
Amounts payable within one year 42/48 €105,727 €100,400 -€5,327 -5.0%
Trade debts 44 €9,993 €1,937 -€8,057 -80.6%
Suppliers 440/4 €9,993 €1,937 -€8,057 -80.6%
Taxes, remuneration and social security 45 €1,173 €1,733 +€560 +47.7%
Taxes 450/3 €1,173 €1,733 +€560 +47.7%
Other amounts payable 47/48 €94,560 €96,730 +€2,170 +2.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,135 €3,793 +€657 +21.0%
Other operating charges 640/8 €2,159 €2,231 +€72 +3.3%
Gross operating margin 9900 €7,872 €8,129 +€257 +3.3%
Operating profit (loss) 9901 €2,577 €2,105 -€472 -18.3%
Financial charges 65/66B - €8 +€8
Recurring financial charges 65 - €8 +€8
Profit (loss) for the period before taxes 9903 €2,577 €2,097 -€480 -18.6%
Income taxes 67/77 €702 €560 -€143 -20.3%
Profit (loss) for the period 9904 €1,875 €1,538 -€337 -18.0%
Profit (loss) for the period to be appropriated 9905 €1,875 €1,538 -€337 -18.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.