NiMa: what changed
What changed
NiMa
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€110,925
2024 · €18,234+€92,692
Equity
€195,124
2024 · €84,198+€110,925
Cash
€7,931
2024 · €4,925+€3,006
Balance sheet total
€677,409
2024 · €693,641-€16,231
Largest movements
Assets
- Receivables within one year -€11,741
down €11,741 (-22.3%), from €52,682 to €40,941
of which Other amounts receivable: -€8,043
- Tangible fixed assets -€9,369
down €9,369 (-9.9%), from €94,549 to €85,180
of which Leasing and similar rights: -€4,975
Equity and liabilities
- Other debts -€123,282
down €123,282 (-22.8%), from €540,079 to €416,798
- Reserves +€110,925
up €110,925 (+169%), from €65,606 to €176,532
- Debts after one year -€16,332
down €16,332 (-37.7%), from €43,351 to €27,019
- Tax, wage and social debts +€11,450
up €11,450 (+183%), from €6,271 to €17,721
Income statement
- Financial income +€109,704
up €109,704 (+132,317%), from €83 to €109,787
- Taxes +€10,492
up €10,492 (+188%), from €5,574 to €16,066
- Gross operating margin -€4,295
down €4,295 (-9.5%), from €45,282 to €40,987
- Depreciation +€2,087
up €2,087 (+11.6%), from €17,939 to €20,026
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€18,234
Gross operating margin
-€4,295
Depreciation
-€2,087
Other operating charges
+€204
Financial income
+€109,704
Financial charges
-€342
Taxes
-€10,492
Result 2025
€110,925
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€28,012
Investment
-€10,657
Financing
-€14,348
Cash 2024
€4,925
From operations (derived)
+€28,012
Net result for the year
+€110,925
Depreciation
+€20,026
Receivables within one year
+€11,741
Deferred charges and accrued income
-€1,873
Trade debts
-€977
Tax, wage and social debts
+€11,450
Other debts
-€123,282
Investment (derived)
-€10,657
Investment in fixed assets (net)
-€10,657
Financing
-€14,348
Debts after one year
-€16,332
Current portion of long-term debt
+€1,983
Cash 2025
€7,931
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €693,641 | €677,409 | -€16,231 | -2.3% |
| Fixed assets | 21/28 | €634,549 | €625,180 | -€9,369 | -1.5% |
| Tangible fixed assets | 22/27 | €94,549 | €85,180 | -€9,369 | -9.9% |
| Land and buildings | 22 | €60,183 | €58,510 | -€1,673 | -2.8% |
| Plant, machinery and equipment | 23 | €16,998 | €14,602 | -€2,396 | -14.1% |
| Furniture and vehicles | 24 | €3,615 | €3,290 | -€324 | -9.0% |
| Leasing and similar rights | 25 | €13,754 | €8,778 | -€4,975 | -36.2% |
| Financial fixed assets | 28 | €540,000 | €540,000 | = | 0.0% |
| Current assets | 29/58 | €59,091 | €52,229 | -€6,862 | -11.6% |
| Amounts receivable within one year | 40/41 | €52,682 | €40,941 | -€11,741 | -22.3% |
| Trade receivables | 40 | €7,405 | €3,707 | -€3,698 | -49.9% |
| Other amounts receivable | 41 | €45,277 | €37,234 | -€8,043 | -17.8% |
| Cash at bank and in hand | 54/58 | €4,925 | €7,931 | +€3,006 | +61.0% |
| Deferred charges and accrued income | 490/1 | €1,484 | €3,357 | +€1,873 | +126% |
| Total equity and liabilities | 10/49 | €693,641 | €677,409 | -€16,231 | -2.3% |
| Equity | 10/15 | €84,198 | €195,124 | +€110,925 | +132% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €65,606 | €176,532 | +€110,925 | +169% |
| Distributable reserves | 133 | €65,606 | €176,532 | +€110,925 | +169% |
| Amounts payable | 17/49 | €609,442 | €482,286 | -€127,157 | -20.9% |
| Amounts payable after more than one year | 17 | €43,351 | €27,019 | -€16,332 | -37.7% |
| Financial debts | 170/4 | €43,351 | €27,019 | -€16,332 | -37.7% |
| Amounts payable within one year | 42/48 | €566,091 | €455,266 | -€110,825 | -19.6% |
| Current portion of amounts payable after more than one year | 42 | €17,301 | €19,284 | +€1,983 | +11.5% |
| Trade debts | 44 | €2,440 | €1,463 | -€977 | -40.0% |
| Suppliers | 440/4 | €2,440 | €1,463 | -€977 | -40.0% |
| Taxes, remuneration and social security | 45 | €6,271 | €17,721 | +€11,450 | +183% |
| Taxes | 450/3 | €6,271 | €17,721 | +€11,450 | +183% |
| Other amounts payable | 47/48 | €540,079 | €416,798 | -€123,282 | -22.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,939 | €20,026 | +€2,087 | +11.6% |
| Other operating charges | 640/8 | €935 | €731 | -€204 | -21.8% |
| Gross operating margin | 9900 | €45,282 | €40,987 | -€4,295 | -9.5% |
| Operating profit (loss) | 9901 | €26,408 | €20,230 | -€6,178 | -23.4% |
| Financial income | 75/76B | €83 | €109,787 | +€109,704 | +132,317% |
| Recurring financial income | 75 | €83 | €109,787 | +€109,704 | +132,317% |
| Financial charges | 65/66B | €2,684 | €3,026 | +€342 | +12.8% |
| Recurring financial charges | 65 | €2,684 | €3,026 | +€342 | +12.8% |
| Profit (loss) for the period before taxes | 9903 | €23,808 | €126,991 | +€103,184 | +433% |
| Income taxes | 67/77 | €5,574 | €16,066 | +€10,492 | +188% |
| Profit (loss) for the period | 9904 | €18,234 | €110,925 | +€92,692 | +508% |
| Profit (loss) for the period to be appropriated | 9905 | €18,234 | €110,925 | +€92,692 | +508% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.