TACHA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TACHA
Largest movements
- Financial fixed assets +€6.5m
up €6.5m (+43.2%), from €15.0m to €21.5m
- Current investments -€1.9m
no longer reported in 2025 (was €1.9m)
- Cash +€620,534
up €620,534 (+122%), from €508,460 to €1.1m
mainly Short-term financial debts (+€2.7m) and Debts after one year (+€2.1m)
- Short-term financial debts +€2.7m
new in 2025: €2.7m
- Debts after one year +€2.1m
new in 2025: €2.1m
- Current portion of long-term debt +€352,857
new in 2025: €352,857
- Other debts -€266,039
down €266,039 (-2.8%), from €9.6m to €9.3m
- Financial income -€20,472
down €20,472 (-44.7%), from €45,805 to €25,333
- Services and other goods -€14,909
down €14,909 (-3.6%), from €411,788 to €396,878
- Depreciation -€14,439
down €14,439 (-56.1%), from €25,751 to €11,312
- Taxes -€8,084
down €8,084 (-52.6%), from €15,356 to €7,272
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,626,820 | €22,766,798 | +€5.1m | +29.2% |
| Formation expenses | 20 | €11,312 | €0 | -€11,312 | -100% |
| Fixed assets | 21/28 | €14,989,972 | €21,470,369 | +€6.5m | +43.2% |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Furniture and vehicles | 24 | €0 | - | = | |
| Financial fixed assets | 28 | €14,989,972 | €21,470,369 | +€6.5m | +43.2% |
| Affiliated companies | 280/1 | €14,989,972 | €21,470,369 | +€6.5m | +43.2% |
| Participating interests | 280 | €14,989,972 | €21,470,369 | +€6.5m | +43.2% |
| Current assets | 29/58 | €2,625,536 | €1,296,429 | -€1.3m | -50.6% |
| Amounts receivable within one year | 40/41 | €199,793 | €163,533 | -€36,260 | -18.1% |
| Trade receivables | 40 | €162,461 | €154,165 | -€8,296 | -5.1% |
| Other amounts receivable | 41 | €37,332 | €9,368 | -€27,964 | -74.9% |
| Current investments | 50/53 | €1,900,000 | - | -€1.9m | |
| Other investments | 51/53 | €1,900,000 | - | -€1.9m | |
| Cash at bank and in hand | 54/58 | €508,460 | €1,128,994 | +€620,534 | +122% |
| Deferred charges and accrued income | 490/1 | €17,283 | €3,902 | -€13,381 | -77.4% |
| Total equity and liabilities | 10/49 | €17,626,820 | €22,766,798 | +€5.1m | +29.2% |
| Equity | 10/15 | €7,470,688 | €7,481,530 | +€10,842 | +0.1% |
| Contributions | 10/11 | €240,000 | €240,000 | = | 0.0% |
| Capital | 10 | €240,000 | €240,000 | = | 0.0% |
| Issued capital | 100 | €240,000 | €240,000 | = | 0.0% |
| Reserves | 13 | €216,620 | €207,015 | -€9,605 | -4.4% |
| Non-distributable reserves | 130/1 | €124,000 | €124,000 | = | 0.0% |
| Legal reserve | 130 | €124,000 | €124,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €92,620 | €83,015 | -€9,605 | -10.4% |
| Profit (loss) carried forward | 14 | €7,014,068 | €7,034,515 | +€20,447 | +0.3% |
| Amounts payable | 17/49 | €10,156,132 | €15,285,268 | +€5.1m | +50.5% |
| Amounts payable after more than one year | 17 | - | €2,117,143 | +€2.1m | |
| Financial debts | 170/4 | - | €2,117,143 | +€2.1m | |
| Credit institutions | 173 | - | €2,117,143 | +€2.1m | |
| Amounts payable within one year | 42/48 | €9,667,686 | €12,486,564 | +€2.8m | +29.2% |
| Current portion of amounts payable after more than one year | 42 | - | €352,857 | +€352,857 | |
| Financial debts | 43 | - | €2,745,000 | +€2.7m | |
| Credit institutions | 430/8 | - | €2,745,000 | +€2.7m | |
| Trade debts | 44 | €58,032 | €45,092 | -€12,940 | -22.3% |
| Suppliers | 440/4 | €58,032 | €45,092 | -€12,940 | -22.3% |
| Other amounts payable | 47/48 | €9,609,654 | €9,343,615 | -€266,039 | -2.8% |
| Accrued charges and deferred income | 492/3 | €488,446 | €681,561 | +€193,115 | +39.5% |
| Operating income | 70/76A | €608,950 | €600,647 | -€8,303 | -1.4% |
| Turnover | 70 | €602,592 | €600,647 | -€1,946 | -0.3% |
| Non-recurring operating income | 76A | €6,357 | - | -€6,357 | |
| Operating charges | 60/66A | €438,655 | €409,411 | -€29,245 | -6.7% |
| Services and other goods | 61 | €411,788 | €396,878 | -€14,909 | -3.6% |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €25,751 | €11,312 | -€14,439 | -56.1% |
| Other operating charges | 640/8 | €1,117 | €1,220 | +€104 | +9.3% |
| Operating profit (loss) | 9901 | €170,294 | €191,236 | +€20,942 | +12.3% |
| Financial income | 75/76B | €45,805 | €25,333 | -€20,472 | -44.7% |
| Recurring financial income | 75 | €45,805 | €25,333 | -€20,472 | -44.7% |
| Income from current assets | 751 | €43,550 | €25,333 | -€18,216 | -41.8% |
| Other financial income | 752/9 | €2,255 | - | -€2,255 | |
| Financial charges | 65/66B | €193,208 | €198,455 | +€5,247 | +2.7% |
| Recurring financial charges | 65 | €193,208 | €198,455 | +€5,247 | +2.7% |
| Debt charges | 650 | - | €6,254 | +€6,254 | |
| Other financial charges | 652/9 | €193,208 | €192,200 | -€1,008 | -0.5% |
| Profit (loss) for the period before taxes | 9903 | €22,891 | €18,115 | -€4,777 | -20.9% |
| Income taxes | 67/77 | €15,356 | €7,272 | -€8,084 | -52.6% |
| Taxes | 670/3 | €15,356 | €7,272 | -€8,084 | -52.6% |
| Profit (loss) for the period | 9904 | €7,535 | €10,842 | +€3,307 | +43.9% |
| Transfer from tax-exempt reserves | 789 | - | €9,605 | +€9,605 | |
| Profit (loss) for the period to be appropriated | 9905 | €7,535 | €20,447 | +€12,912 | +171% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.