Skip to content

TACHA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TACHA

BE 0453.167.370
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€10,842
2024 · €7,535+€3,307
Equity
€7.5m
2024 · €7.5m+€10,842
Cash
€1.1m
2024 · €508,460+€620,534
Balance sheet total
€22.8m
2024 · €17.6m+€5.1m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€6.5m

    up €6.5m (+43.2%), from €15.0m to €21.5m

  • Current investments -€1.9m

    no longer reported in 2025 (was €1.9m)

  • Cash +€620,534

    up €620,534 (+122%), from €508,460 to €1.1m

    mainly Short-term financial debts (+€2.7m) and Debts after one year (+€2.1m)

Equity and liabilities
  • Short-term financial debts +€2.7m

    new in 2025: €2.7m

  • Debts after one year +€2.1m

    new in 2025: €2.1m

  • Current portion of long-term debt +€352,857

    new in 2025: €352,857

  • Other debts -€266,039

    down €266,039 (-2.8%), from €9.6m to €9.3m

Income statement
  • Financial income -€20,472

    down €20,472 (-44.7%), from €45,805 to €25,333

  • Services and other goods -€14,909

    down €14,909 (-3.6%), from €411,788 to €396,878

  • Depreciation -€14,439

    down €14,439 (-56.1%), from €25,751 to €11,312

  • Taxes -€8,084

    down €8,084 (-52.6%), from €15,356 to €7,272

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,535
Turnover -€1,946
Services and other goods +€14,909
Depreciation +€14,439
Other operating charges -€104
Other operating items -€6,357
Financial income -€20,472
Financial charges -€5,247
Taxes +€8,084
Result 2025 €10,842
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€14,069
Investment -€4.6m
Financing +€5.2m
Cash 2024 €508,460
Net result for the year +€10,842
Depreciation +€11,312
Receivables within one year +€36,260
Smaller working-capital items +€441
Other debts -€266,039
Accrued charges and deferred income +€193,115
Investment in fixed assets (net) -€6.5m
Current investments +€1.9m
Debts after one year +€2.1m
Current portion of long-term debt +€352,857
Short-term financial debts +€2.7m
Cash 2025 €1.1m
brings cash intakes cash out
Every line side by side 61 lines
Line Code 2024 2025 Change %
Total assets 20/58 €17,626,820 €22,766,798 +€5.1m +29.2%
Formation expenses 20 €11,312 €0 -€11,312 -100%
Fixed assets 21/28 €14,989,972 €21,470,369 +€6.5m +43.2%
Tangible fixed assets 22/27 €0 - =
Furniture and vehicles 24 €0 - =
Financial fixed assets 28 €14,989,972 €21,470,369 +€6.5m +43.2%
Affiliated companies 280/1 €14,989,972 €21,470,369 +€6.5m +43.2%
Participating interests 280 €14,989,972 €21,470,369 +€6.5m +43.2%
Current assets 29/58 €2,625,536 €1,296,429 -€1.3m -50.6%
Amounts receivable within one year 40/41 €199,793 €163,533 -€36,260 -18.1%
Trade receivables 40 €162,461 €154,165 -€8,296 -5.1%
Other amounts receivable 41 €37,332 €9,368 -€27,964 -74.9%
Current investments 50/53 €1,900,000 - -€1.9m
Other investments 51/53 €1,900,000 - -€1.9m
Cash at bank and in hand 54/58 €508,460 €1,128,994 +€620,534 +122%
Deferred charges and accrued income 490/1 €17,283 €3,902 -€13,381 -77.4%
Total equity and liabilities 10/49 €17,626,820 €22,766,798 +€5.1m +29.2%
Equity 10/15 €7,470,688 €7,481,530 +€10,842 +0.1%
Contributions 10/11 €240,000 €240,000 = 0.0%
Capital 10 €240,000 €240,000 = 0.0%
Issued capital 100 €240,000 €240,000 = 0.0%
Reserves 13 €216,620 €207,015 -€9,605 -4.4%
Non-distributable reserves 130/1 €124,000 €124,000 = 0.0%
Legal reserve 130 €124,000 €124,000 = 0.0%
Tax-exempt reserves 132 €92,620 €83,015 -€9,605 -10.4%
Profit (loss) carried forward 14 €7,014,068 €7,034,515 +€20,447 +0.3%
Amounts payable 17/49 €10,156,132 €15,285,268 +€5.1m +50.5%
Amounts payable after more than one year 17 - €2,117,143 +€2.1m
Financial debts 170/4 - €2,117,143 +€2.1m
Credit institutions 173 - €2,117,143 +€2.1m
Amounts payable within one year 42/48 €9,667,686 €12,486,564 +€2.8m +29.2%
Current portion of amounts payable after more than one year 42 - €352,857 +€352,857
Financial debts 43 - €2,745,000 +€2.7m
Credit institutions 430/8 - €2,745,000 +€2.7m
Trade debts 44 €58,032 €45,092 -€12,940 -22.3%
Suppliers 440/4 €58,032 €45,092 -€12,940 -22.3%
Other amounts payable 47/48 €9,609,654 €9,343,615 -€266,039 -2.8%
Accrued charges and deferred income 492/3 €488,446 €681,561 +€193,115 +39.5%
Operating income 70/76A €608,950 €600,647 -€8,303 -1.4%
Turnover 70 €602,592 €600,647 -€1,946 -0.3%
Non-recurring operating income 76A €6,357 - -€6,357
Operating charges 60/66A €438,655 €409,411 -€29,245 -6.7%
Services and other goods 61 €411,788 €396,878 -€14,909 -3.6%
Remuneration, social security and pensions 62 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,751 €11,312 -€14,439 -56.1%
Other operating charges 640/8 €1,117 €1,220 +€104 +9.3%
Operating profit (loss) 9901 €170,294 €191,236 +€20,942 +12.3%
Financial income 75/76B €45,805 €25,333 -€20,472 -44.7%
Recurring financial income 75 €45,805 €25,333 -€20,472 -44.7%
Income from current assets 751 €43,550 €25,333 -€18,216 -41.8%
Other financial income 752/9 €2,255 - -€2,255
Financial charges 65/66B €193,208 €198,455 +€5,247 +2.7%
Recurring financial charges 65 €193,208 €198,455 +€5,247 +2.7%
Debt charges 650 - €6,254 +€6,254
Other financial charges 652/9 €193,208 €192,200 -€1,008 -0.5%
Profit (loss) for the period before taxes 9903 €22,891 €18,115 -€4,777 -20.9%
Income taxes 67/77 €15,356 €7,272 -€8,084 -52.6%
Taxes 670/3 €15,356 €7,272 -€8,084 -52.6%
Profit (loss) for the period 9904 €7,535 €10,842 +€3,307 +43.9%
Transfer from tax-exempt reserves 789 - €9,605 +€9,605
Profit (loss) for the period to be appropriated 9905 €7,535 €20,447 +€12,912 +171%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.