SYNACO: what changed
What changed
SYNACO
NACE 20.590, Manufacture of chemicals and chemical products
filed annual accounts (NBB)
Net result for the year
-€117,316
2024 · -€7,491-€109,825
Equity
€408,843
2024 · €526,159-€117,316
Cash
€77,299
2024 · €67,450+€9,849
Balance sheet total
€1.2m
2024 · €1.4m-€166,102
Largest movements
Assets
- Stocks and contracts -€75,013
down €75,013 (-15.1%), from €495,703 to €420,690
- Tangible fixed assets -€72,804
down €72,804 (-21.9%), from €333,089 to €260,285
of which Land and buildings: -€46,113
- Receivables within one year -€24,776
down €24,776 (-5.3%), from €467,795 to €443,018
of which Other amounts receivable: -€25,117
Equity and liabilities
- Profit (loss) carried forward -€117,316
down €117,316 (-35.5%), from €330,815 to €213,499
- Debts after one year -€36,819
down €36,819 (-17.0%), from €216,671 to €179,851
- Trade debts -€18,898
down €18,898 (-8.9%), from €212,942 to €194,043
- Tax, wage and social debts +€17,215
up €17,215 (+59.1%), from €29,109 to €46,323
of which Remuneration and social security: +€9,406
Income statement
- Gross operating margin -€73,986
down €73,986 (-15.6%), from €473,106 to €399,120
- Staff costs +€20,460
up €20,460 (+6.1%), from €333,978 to €354,439
- Write-downs +€19,333
up €19,333 (+77.2%), from €25,040 to €44,373
- Financial charges -€6,420
down €6,420 (-17.2%), from €37,319 to €30,899
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€7,491
Gross operating margin
-€73,986
Staff costs
-€20,460
Depreciation
-€1,960
Write-downs
-€19,333
Other operating charges
-€135
Financial income
-€400
Financial charges
+€6,420
Taxes
+€29
Result 2025
-€117,316
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€65,735
Investment
-€8,730
Financing
-€47,156
Cash 2024
€67,450
From operations (derived)
+€65,735
Net result for the year
-€117,316
Depreciation
+€84,073
Stocks and contracts
+€75,013
Receivables within one year
+€24,776
Deferred charges and accrued income
+€818
Trade debts
-€18,898
Tax, wage and social debts
+€17,215
Other debts
+€54
Investment (derived)
-€8,730
Investment in fixed assets (net)
-€8,730
Financing
-€47,156
Debts after one year
-€36,819
Current portion of long-term debt
-€10,337
Cash 2025
€77,299
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,383,644 | €1,217,542 | -€166,102 | -12.0% |
| Formation expenses | 20 | €6,017 | €3,477 | -€2,540 | -42.2% |
| Fixed assets | 21/28 | €333,439 | €260,635 | -€72,804 | -21.8% |
| Tangible fixed assets | 22/27 | €333,089 | €260,285 | -€72,804 | -21.9% |
| Land and buildings | 22 | €234,085 | €187,972 | -€46,113 | -19.7% |
| Plant, machinery and equipment | 23 | €47,738 | €42,879 | -€4,859 | -10.2% |
| Furniture and vehicles | 24 | €51,266 | €29,434 | -€21,832 | -42.6% |
| Financial fixed assets | 28 | €350 | €350 | = | 0.0% |
| Current assets | 29/58 | €1,044,189 | €953,430 | -€90,759 | -8.7% |
| Stocks and contracts in progress | 3 | €495,703 | €420,690 | -€75,013 | -15.1% |
| Stocks | 30/36 | €495,703 | €420,690 | -€75,013 | -15.1% |
| Amounts receivable within one year | 40/41 | €467,795 | €443,018 | -€24,776 | -5.3% |
| Trade receivables | 40 | €422,109 | €422,450 | +€341 | +0.1% |
| Other amounts receivable | 41 | €45,685 | €20,568 | -€25,117 | -55.0% |
| Cash at bank and in hand | 54/58 | €67,450 | €77,299 | +€9,849 | +14.6% |
| Deferred charges and accrued income | 490/1 | €13,241 | €12,423 | -€818 | -6.2% |
| Total equity and liabilities | 10/49 | €1,383,644 | €1,217,542 | -€166,102 | -12.0% |
| Equity | 10/15 | €526,159 | €408,843 | -€117,316 | -22.3% |
| Contributions | 10/11 | €181,948 | €181,948 | = | 0.0% |
| Capital | 10 | €181,948 | €181,948 | = | 0.0% |
| Issued capital | 100 | €181,948 | €181,948 | = | 0.0% |
| Reserves | 13 | €13,395 | €13,395 | = | 0.0% |
| Non-distributable reserves | 130/1 | €13,395 | €13,395 | = | 0.0% |
| Legal reserve | 130 | €13,395 | €13,395 | = | 0.0% |
| Profit (loss) carried forward | 14 | €330,815 | €213,499 | -€117,316 | -35.5% |
| Amounts payable | 17/49 | €857,486 | €808,699 | -€48,786 | -5.7% |
| Amounts payable after more than one year | 17 | €216,671 | €179,851 | -€36,819 | -17.0% |
| Financial debts | 170/4 | €216,671 | €179,851 | -€36,819 | -17.0% |
| Amounts payable within one year | 42/48 | €640,815 | €628,848 | -€11,967 | -1.9% |
| Current portion of amounts payable after more than one year | 42 | €38,409 | €28,073 | -€10,337 | -26.9% |
| Financial debts | 43 | €360,000 | €360,000 | = | 0.0% |
| Credit institutions | 430/8 | €360,000 | €360,000 | = | 0.0% |
| Trade debts | 44 | €212,942 | €194,043 | -€18,898 | -8.9% |
| Suppliers | 440/4 | €212,942 | €194,043 | -€18,898 | -8.9% |
| Taxes, remuneration and social security | 45 | €29,109 | €46,323 | +€17,215 | +59.1% |
| Taxes | 450/3 | €453 | €8,262 | +€7,809 | +1,724% |
| Remuneration and social security | 454/9 | €28,656 | €38,061 | +€9,406 | +32.8% |
| Other amounts payable | 47/48 | €355 | €409 | +€54 | +15.1% |
| Remuneration, social security and pensions | 62 | €333,978 | €354,439 | +€20,460 | +6.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €82,113 | €84,073 | +€1,960 | +2.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €25,040 | €44,373 | +€19,333 | +77.2% |
| Other operating charges | 640/8 | €2,706 | €2,841 | +€135 | +5.0% |
| Gross operating margin | 9900 | €473,106 | €399,120 | -€73,986 | -15.6% |
| Operating profit (loss) | 9901 | €29,269 | -€86,606 | -€115,875 | |
| Financial income | 75/76B | €1,013 | €613 | -€400 | -39.5% |
| Recurring financial income | 75 | €1,013 | €613 | -€400 | -39.5% |
| Financial charges | 65/66B | €37,319 | €30,899 | -€6,420 | -17.2% |
| Recurring financial charges | 65 | €37,319 | €30,899 | -€6,420 | -17.2% |
| Profit (loss) for the period before taxes | 9903 | -€7,038 | -€116,892 | -€109,855 | -1,561% |
| Income taxes | 67/77 | €453 | €424 | -€29 | -6.5% |
| Profit (loss) for the period | 9904 | -€7,491 | -€117,316 | -€109,825 | -1,466% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,491 | -€117,316 | -€109,825 | -1,466% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.