JACO: what changed
What changed
JACO
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
not consecutivefiled annual accounts (NBB)
Net result for the year
€53,186
2024 · €23,885+€29,301
Equity
€1.3m
2024 · €1.4m-€26,814
Cash
€65,810
2024 · €80,185-€14,375
Balance sheet total
€2.2m
2024 · €2.3m-€101,829
Largest movements
Assets
- Tangible fixed assets -€86,495
down €86,495 (-4.7%), from €1.8m to €1.8m
of which Land and buildings: -€96,899
Equity and liabilities
- Debts after one year -€101,061
down €101,061 (-13.2%), from €765,672 to €664,611
- Other debts +€29,687
up €29,687 (+92.8%), from €31,976 to €61,664
- Reserves -€26,814
down €26,814 (-2.1%), from €1.3m to €1.3m
of which Distributable reserves: -€26,814
Income statement
- Gross operating margin +€74,188
up €74,188 (+57.3%), from €129,420 to €203,608
- Depreciation +€31,656
up €31,656 (+47.2%), from €67,072 to €98,728
- Other operating charges +€18,253
up €18,253 (+72.7%), from €25,091 to €43,344
- Financial income +€11,455
up €11,455 (+337%), from €3,396 to €14,850
- Financial charges +€6,945
up €6,945 (+43.5%), from €15,980 to €22,925
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€23,885
Gross operating margin
+€74,188
Depreciation
-€31,656
Other operating charges
-€18,253
Financial income
+€11,455
Financial charges
-€6,945
Taxes
+€512
Result 2025
€53,186
raises the resultlowers the result
Derived cash bridge
A cash bridge needs two consecutive financial years. One year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,264,905 | €2,163,076 | -€101,829 | -4.5% |
| Fixed assets | 21/28 | €1,844,101 | €1,757,606 | -€86,495 | -4.7% |
| Tangible fixed assets | 22/27 | €1,844,101 | €1,757,606 | -€86,495 | -4.7% |
| Land and buildings | 22 | €1,841,931 | €1,745,031 | -€96,899 | -5.3% |
| Plant, machinery and equipment | 23 | €1,602 | €8,391 | +€6,789 | +424% |
| Furniture and vehicles | 24 | €567 | €1,000 | +€432 | +76.2% |
| Other tangible fixed assets | 26 | - | €3,184 | +€3,184 | |
| Current assets | 29/58 | €420,804 | €405,470 | -€15,334 | -3.6% |
| Amounts receivable after more than one year | 29 | €330,000 | €330,000 | = | 0.0% |
| Other amounts receivable | 291 | €330,000 | €330,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €1,111 | €4,885 | +€3,774 | +340% |
| Trade receivables | 40 | €0 | €4,885 | +€4,885 | |
| Other amounts receivable | 41 | €1,111 | €0 | -€1,111 | -100% |
| Cash at bank and in hand | 54/58 | €80,185 | €65,810 | -€14,375 | -17.9% |
| Deferred charges and accrued income | 490/1 | €9,508 | €4,776 | -€4,733 | -49.8% |
| Total equity and liabilities | 10/49 | €2,264,905 | €2,163,076 | -€101,829 | -4.5% |
| Equity | 10/15 | €1,350,058 | €1,323,244 | -€26,814 | -2.0% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €1,288,058 | €1,261,244 | -€26,814 | -2.1% |
| Non-distributable reserves | 130/1 | €16,609 | €16,609 | = | 0.0% |
| Reserves not available under the articles | 1311 | €16,609 | €16,609 | = | 0.0% |
| Tax-exempt reserves | 132 | €56,250 | €56,250 | = | 0.0% |
| Distributable reserves | 133 | €1,215,199 | €1,188,385 | -€26,814 | -2.2% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €914,847 | €839,833 | -€75,015 | -8.2% |
| Amounts payable after more than one year | 17 | €765,672 | €664,611 | -€101,061 | -13.2% |
| Financial debts | 170/4 | €765,672 | €664,611 | -€101,061 | -13.2% |
| Amounts payable within one year | 42/48 | €129,397 | €153,755 | +€24,357 | +18.8% |
| Current portion of amounts payable after more than one year | 42 | €66,085 | €67,634 | +€1,550 | +2.3% |
| Trade debts | 44 | €12,138 | €8,012 | -€4,126 | -34.0% |
| Suppliers | 440/4 | €12,138 | €8,012 | -€4,126 | -34.0% |
| Taxes, remuneration and social security | 45 | €19,199 | €16,445 | -€2,754 | -14.3% |
| Taxes | 450/3 | €19,199 | €15,079 | -€4,119 | -21.5% |
| Remuneration and social security | 454/9 | - | €1,365 | +€1,365 | |
| Other amounts payable | 47/48 | €31,976 | €61,664 | +€29,687 | +92.8% |
| Accrued charges and deferred income | 492/3 | €19,777 | €21,467 | +€1,690 | +8.5% |
| Non-recurring operating income | 76A | €13,514 | €0 | -€13,514 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €67,072 | €98,728 | +€31,656 | +47.2% |
| Other operating charges | 640/8 | €25,091 | €43,344 | +€18,253 | +72.7% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €129,420 | €203,608 | +€74,188 | +57.3% |
| Operating profit (loss) | 9901 | €37,256 | €61,536 | +€24,280 | +65.2% |
| Financial income | 75/76B | €3,396 | €14,850 | +€11,455 | +337% |
| Recurring financial income | 75 | €3,396 | €14,850 | +€11,455 | +337% |
| Financial charges | 65/66B | €15,980 | €22,925 | +€6,945 | +43.5% |
| Recurring financial charges | 65 | €15,980 | €22,925 | +€6,945 | +43.5% |
| Profit (loss) for the period before taxes | 9903 | €24,673 | €53,462 | +€28,789 | +117% |
| Transfer from deferred taxes | 780 | €0 | - | = | |
| Income taxes | 67/77 | €788 | €276 | -€512 | -65.0% |
| Profit (loss) for the period | 9904 | €23,885 | €53,186 | +€29,301 | +123% |
| Transfer from tax-exempt reserves | 789 | €0 | - | = | |
| Profit (loss) for the period to be appropriated | 9905 | €23,885 | €53,186 | +€29,301 | +123% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.