Skip to content

BARRIER: what changed

What changed

BARRIER

BE 0448.267.088
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,764
2024 · -€10,324+€2,561
Equity
€73,723
2024 · €81,487-€7,764
Cash
€972
2024 · €972
Balance sheet total
€299,772
2024 · €299,772

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves -€7,764

      down €7,764 (-15.4%), from €50,500 to €42,737

      of which Distributable reserves: -€7,764

    • Debts after one year +€6,306

      up €6,306 (+2.9%), from €213,963 to €220,268

    Income statement
    • Financial charges -€2,565

      down €2,565 (-28.9%), from €8,871 to €6,306

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€10,324
    Gross operating margin -€3
    Other operating charges -€2
    Financial charges +€2,565
    Result 2025 -€7,764
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€6,306
    Investment €0
    Financing +€6,306
    Cash 2024 €972
    Net result for the year -€7,764
    Other debts +€1,458
    Debts after one year +€6,306
    Cash 2025 €972
    brings cash intakes cash out
    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €299,772 €299,772 = 0.0%
    Fixed assets 21/28 €297,862 €297,862 = 0.0%
    Financial fixed assets 28 €297,862 €297,862 = 0.0%
    Current assets 29/58 €1,910 €1,910 = 0.0%
    Cash at bank and in hand 54/58 €972 €972 = 0.0%
    Deferred charges and accrued income 490/1 €938 €938 = 0.0%
    Total equity and liabilities 10/49 €299,772 €299,772 = 0.0%
    Equity 10/15 €81,487 €73,723 -€7,764 -9.5%
    Contributions 10/11 €30,987 €30,987 = 0.0%
    Capital 10 €30,987 €30,987 = 0.0%
    Issued capital 100 €30,987 €30,987 = 0.0%
    Reserves 13 €50,500 €42,737 -€7,764 -15.4%
    Non-distributable reserves 130/1 €3,099 €3,099 = 0.0%
    Legal reserve 130 €3,099 €3,099 = 0.0%
    Distributable reserves 133 €47,401 €39,638 -€7,764 -16.4%
    Amounts payable 17/49 €218,285 €226,048 +€7,764 +3.6%
    Amounts payable after more than one year 17 €213,963 €220,268 +€6,306 +2.9%
    Financial debts 170/4 €213,963 €220,268 +€6,306 +2.9%
    Amounts payable within one year 42/48 €4,322 €5,780 +€1,458 +33.7%
    Other amounts payable 47/48 €4,322 €5,780 +€1,458 +33.7%
    Other operating charges 640/8 €118 €120 +€2 +1.7%
    Gross operating margin 9900 -€1,335 -€1,338 -€3 -0.2%
    Operating profit (loss) 9901 -€1,453 -€1,458 -€5 -0.3%
    Financial charges 65/66B €8,871 €6,306 -€2,565 -28.9%
    Recurring financial charges 65 €8,871 €6,306 -€2,565 -28.9%
    Profit (loss) for the period before taxes 9903 -€10,324 -€7,764 +€2,561 +24.8%
    Profit (loss) for the period 9904 -€10,324 -€7,764 +€2,561 +24.8%
    Profit (loss) for the period to be appropriated 9905 -€10,324 -€7,764 +€2,561 +24.8%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 October 2024 and 31 October 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.