COBRO: what changed
What changed
COBRO
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Net result for the year
€10,644
2023 · €257,581-€246,937
Equity
€300,822
2023 · €290,178+€10,644
Cash
€20
2023 · €317-€297
Balance sheet total
€376,811
2023 · €379,787-€2,976
Largest movements
Assets
- Stocks and contracts -€144,369
down €144,369 (-38.0%), from €379,471 to €235,101
- Receivables after one year +€139,900
new in 2024: €139,900
Equity and liabilities
- Debts after one year -€26,940
down €26,940 (-100%), from €26,940 to €0
- Trade debts +€10,883
up €10,883 (+245%), from €4,443 to €15,326
- Profit (loss) carried forward +€10,644
up €10,644 (+9.3%), from -€114,258 to -€103,614
Income statement
- Turnover -€380,120
down €380,120 (-69.5%), from €546,960 to €166,840
- Gross operating margin -€237,220
down €237,220 (-91.7%), from €258,772 to €21,552
- Purchases and services -€142,900
down €142,900 (-49.6%), from €288,188 to €145,288
- Other operating charges +€9,118
up €9,118 (+971%), from €939 to €10,058
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2023
€257,581
Gross operating margin
-€237,220
Other operating charges
-€9,118
Financial income
+€1,399
Financial charges
-€1,998
Result 2024
€10,644
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€26,643
Investment
€0
Financing
-€26,940
Cash 2023
€317
From operations (derived)
+€26,643
Net result for the year
+€10,644
Receivables after one year
-€139,900
Stocks and contracts
+€144,369
Receivables within one year
-€391
Deferred charges and accrued income
-€1,399
Trade debts
+€10,883
Tax, wage and social debts
-€40
Other debts
+€2,477
Financing
-€26,940
Debts after one year
-€26,940
Cash 2024
€20
brings cash intakes cash out
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €379,787 | €376,811 | -€2,976 | -0.8% |
| Current assets | 29/58 | €379,787 | €376,811 | -€2,976 | -0.8% |
| Amounts receivable after more than one year | 29 | - | €139,900 | +€139,900 | |
| Other amounts receivable | 291 | - | €139,900 | +€139,900 | |
| Stocks and contracts in progress | 3 | €379,471 | €235,101 | -€144,369 | -38.0% |
| Stocks | 30/36 | €379,471 | €235,101 | -€144,369 | -38.0% |
| Amounts receivable within one year | 40/41 | €0 | €391 | +€391 | |
| Other amounts receivable | 41 | €0 | €391 | +€391 | |
| Cash at bank and in hand | 54/58 | €317 | €20 | -€297 | -93.8% |
| Deferred charges and accrued income | 490/1 | - | €1,399 | +€1,399 | |
| Total equity and liabilities | 10/49 | €379,787 | €376,811 | -€2,976 | -0.8% |
| Equity | 10/15 | €290,178 | €300,822 | +€10,644 | +3.7% |
| Contributions | 10/11 | €404,288 | €404,288 | = | 0.0% |
| Capital | 10 | €404,288 | €404,288 | = | 0.0% |
| Issued capital | 100 | €404,288 | €404,288 | = | 0.0% |
| Reserves | 13 | €148 | €148 | = | 0.0% |
| Non-distributable reserves | 130/1 | €148 | €148 | = | 0.0% |
| Legal reserve | 130 | €148 | €148 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€114,258 | -€103,614 | +€10,644 | +9.3% |
| Amounts payable | 17/49 | €89,610 | €75,989 | -€13,620 | -15.2% |
| Amounts payable after more than one year | 17 | €26,940 | €0 | -€26,940 | -100% |
| Other amounts payable | 178/9 | €26,940 | €0 | -€26,940 | -100% |
| Amounts payable within one year | 42/48 | €62,670 | €75,989 | +€13,320 | +21.3% |
| Trade debts | 44 | €4,443 | €15,326 | +€10,883 | +245% |
| Suppliers | 440/4 | €4,443 | €15,326 | +€10,883 | +245% |
| Taxes, remuneration and social security | 45 | €40 | €0 | -€40 | -100% |
| Taxes | 450/3 | €40 | €0 | -€40 | -100% |
| Other amounts payable | 47/48 | €58,187 | €60,663 | +€2,477 | +4.3% |
| Turnover | 70 | €546,960 | €166,840 | -€380,120 | -69.5% |
| Goods, raw materials, services and sundry goods | 60/61 | €288,188 | €145,288 | -€142,900 | -49.6% |
| Other operating charges | 640/8 | €939 | €10,058 | +€9,118 | +971% |
| Gross operating margin | 9900 | €258,772 | €21,552 | -€237,220 | -91.7% |
| Operating profit (loss) | 9901 | €257,833 | €11,494 | -€246,338 | -95.5% |
| Financial income | 75/76B | - | €1,399 | +€1,399 | |
| Recurring financial income | 75 | - | €1,399 | +€1,399 | |
| Financial charges | 65/66B | €251 | €2,249 | +€1,998 | +795% |
| Recurring financial charges | 65 | €251 | €2,249 | +€1,998 | +795% |
| Profit (loss) for the period before taxes | 9903 | €257,581 | €10,644 | -€246,937 | -95.9% |
| Profit (loss) for the period | 9904 | €257,581 | €10,644 | -€246,937 | -95.9% |
| Profit (loss) for the period to be appropriated | 9905 | €257,581 | €10,644 | -€246,937 | -95.9% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.