VIAL: what changed
What changed
VIAL
filed annual accounts (NBB)
Net result for the year
€4,109
2024 · -€3,822+€7,931
Equity
€133,359
2024 · €129,250+€4,109
Cash
€1,198
2024 · €566+€632
Balance sheet total
€161,820
2024 · €176,684-€14,865
Largest movements
Assets
- Tangible fixed assets -€15,905
down €15,905 (-9.1%), from €174,811 to €158,907
of which Land and buildings: -€19,199
Equity and liabilities
- Other debts -€16,176
down €16,176 (-41.5%), from €38,963 to €22,788
- Profit (loss) carried forward +€4,109
up €4,109 (+36.2%), from -€11,363 to -€7,254
- Trade debts -€2,823
down €2,823 (-64.6%), from €4,371 to €1,548
Income statement
- Gross operating margin +€6,925
up €6,925 (+31.9%), from €21,722 to €28,647
- Depreciation -€729
down €729 (-3.2%), from €22,828 to €22,099
- Other operating charges -€589
down €589 (-24.9%), from €2,369 to €1,780
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€3,822
Gross operating margin
+€6,925
Depreciation
+€729
Provisions
-€272
Other operating charges
+€589
Financial charges
-€39
Result 2025
€4,109
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€6,826
Investment
-€6,194
Financing
€0
Cash 2024
€566
From operations (derived)
+€6,826
Net result for the year
+€4,109
Depreciation
+€22,099
Deferred charges and accrued income
-€408
Provisions
+€182
Trade debts
-€2,823
Tax, wage and social debts
-€156
Other debts
-€16,176
Investment (derived)
-€6,194
Investment in fixed assets (net)
-€6,194
Cash 2025
€1,198
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €176,684 | €161,820 | -€14,865 | -8.4% |
| Fixed assets | 21/28 | €174,811 | €158,907 | -€15,905 | -9.1% |
| Tangible fixed assets | 22/27 | €174,811 | €158,907 | -€15,905 | -9.1% |
| Land and buildings | 22 | €172,814 | €153,615 | -€19,199 | -11.1% |
| Furniture and vehicles | 24 | €1,997 | €5,292 | +€3,294 | +165% |
| Current assets | 29/58 | €1,873 | €2,913 | +€1,040 | +55.5% |
| Cash at bank and in hand | 54/58 | €566 | €1,198 | +€632 | +112% |
| Deferred charges and accrued income | 490/1 | €1,307 | €1,715 | +€408 | +31.2% |
| Total equity and liabilities | 10/49 | €176,684 | €161,820 | -€14,865 | -8.4% |
| Equity | 10/15 | €129,250 | €133,359 | +€4,109 | +3.2% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €79,113 | €79,113 | = | 0.0% |
| Non-distributable reserves | 130/1 | €16,113 | €16,113 | = | 0.0% |
| Legal reserve | 130 | €16,113 | €16,113 | = | 0.0% |
| Distributable reserves | 133 | €63,000 | €63,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€11,363 | -€7,254 | +€4,109 | +36.2% |
| Provisions and deferred taxes | 16 | €908 | €1,089 | +€182 | +20.0% |
| Provisions for liabilities and charges | 160/5 | €908 | €1,089 | +€182 | +20.0% |
| Other liabilities and charges | 164/5 | €908 | €1,089 | +€182 | +20.0% |
| Amounts payable | 17/49 | €46,527 | €27,372 | -€19,155 | -41.2% |
| Amounts payable within one year | 42/48 | €46,527 | €27,372 | -€19,155 | -41.2% |
| Trade debts | 44 | €4,371 | €1,548 | -€2,823 | -64.6% |
| Suppliers | 440/4 | €4,371 | €1,548 | -€2,823 | -64.6% |
| Taxes, remuneration and social security | 45 | €3,192 | €3,036 | -€156 | -4.9% |
| Taxes | 450/3 | €3,192 | €3,036 | -€156 | -4.9% |
| Other amounts payable | 47/48 | €38,963 | €22,788 | -€16,176 | -41.5% |
| Non-recurring operating income | 76A | - | €9,250 | +€9,250 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €22,828 | €22,099 | -€729 | -3.2% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€91 | €182 | +€272 | |
| Other operating charges | 640/8 | €2,369 | €1,780 | -€589 | -24.9% |
| Gross operating margin | 9900 | €21,722 | €28,647 | +€6,925 | +31.9% |
| Operating profit (loss) | 9901 | -€3,384 | €4,587 | +€7,971 | |
| Financial charges | 65/66B | €438 | €478 | +€39 | +9.0% |
| Recurring financial charges | 65 | €438 | €478 | +€39 | +9.0% |
| Profit (loss) for the period before taxes | 9903 | -€3,822 | €4,109 | +€7,931 | |
| Profit (loss) for the period | 9904 | -€3,822 | €4,109 | +€7,931 | |
| Profit (loss) for the period to be appropriated | 9905 | -€3,822 | €4,109 | +€7,931 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.