Skip to content

ARCOM: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARCOM

BE 0446.812.484
NACE 96.230, Day spas, saunas and steam baths
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€759
2024 · -€272-€487
Equity
-€2,596
2024 · -€1,837-€759
Cash
€3,565
2024 · €3,568-€3
Balance sheet total
€3,565
2024 · €6,516-€2,950

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€2,823

    no longer reported in 2025 (was €2,823)

    of which Trade receivables: -€2,316

  • Financial fixed assets -€124

    no longer reported in 2025 (was €124)

Equity and liabilities
  • Other debts -€2,046

    down €2,046 (-24.9%), from €8,208 to €6,162

  • Profit (loss) carried forward -€759

    down €759 (-4.8%), from -€15,891 to -€16,650

  • Trade debts -€145

    no longer reported in 2025 (was €145)

Income statement
  • Gross operating margin -€472

    down €472, from €191 to -€281

  • Turnover -€325

    down €325 (-81.3%), from €400 to €75

  • Purchases and services +€147

    up €147 (+70.4%), from €209 to €356

  • Other operating charges +€15

    up €15 (+4.0%), from €384 to €400

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€272
Gross operating margin -€472
Other operating charges -€15
Financial charges +€0
Result 2025 -€759
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€127
Investment +€124
Financing €0
Cash 2024 €3,568
Net result for the year -€759
Receivables within one year +€2,823
Trade debts -€145
Other debts -€2,046
Investment in fixed assets (net) +€124
Cash 2025 €3,565
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,516 €3,565 -€2,950 -45.3%
Fixed assets 21/28 €124 - -€124
Financial fixed assets 28 €124 - -€124
Current assets 29/58 €6,392 €3,565 -€2,826 -44.2%
Amounts receivable within one year 40/41 €2,823 - -€2,823
Trade receivables 40 €2,316 - -€2,316
Other amounts receivable 41 €507 - -€507
Cash at bank and in hand 54/58 €3,568 €3,565 -€3 -0.1%
Total equity and liabilities 10/49 €6,516 €3,565 -€2,950 -45.3%
Equity 10/15 -€1,837 -€2,596 -€759 -41.3%
Contributions 10/11 €13,014 €13,014 = 0.0%
Reserves 13 €1,040 €1,040 = 0.0%
Non-distributable reserves 130/1 €1,040 €1,040 = 0.0%
Reserves not available under the articles 1311 €1,040 €1,040 = 0.0%
Profit (loss) carried forward 14 -€15,891 -€16,650 -€759 -4.8%
Amounts payable 17/49 €8,353 €6,162 -€2,191 -26.2%
Amounts payable within one year 42/48 €8,353 €6,162 -€2,191 -26.2%
Trade debts 44 €145 - -€145
Suppliers 440/4 €145 - -€145
Other amounts payable 47/48 €8,208 €6,162 -€2,046 -24.9%
Turnover 70 €400 €75 -€325 -81.3%
Goods, raw materials, services and sundry goods 60/61 €209 €356 +€147 +70.4%
Other operating charges 640/8 €384 €400 +€15 +4.0%
Gross operating margin 9900 €191 -€281 -€472
Operating profit (loss) 9901 -€193 -€681 -€487 -252%
Financial charges 65/66B €78 €78 -€0 -0.2%
Recurring financial charges 65 €78 €78 -€0 -0.2%
Profit (loss) for the period before taxes 9903 -€272 -€759 -€487 -179%
Profit (loss) for the period 9904 -€272 -€759 -€487 -179%
Profit (loss) for the period to be appropriated 9905 -€272 -€759 -€487 -179%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.