ARA: what changed
What changed
ARA
filed annual accounts (NBB)
Net result for the year
€23,533
2024 · €14,105+€9,428
Equity
€974,254
2024 · €950,721+€23,533
Cash
€3,877
2024 · €6,795-€2,918
Balance sheet total
€974,561
2024 · €950,721+€23,840
Largest movements
Assets
- Deferred charges and accrued income +€20,583
up €20,583 (+94.4%), from €21,797 to €42,380
Equity and liabilities
- Profit (loss) carried forward +€20,463
no longer reported in 2025 (was -€20,463)
Income statement
- Financial charges -€4,607
new in 2025: -€4,607
- Gross operating margin +€4,210
up €4,210 (+63.6%), from -€6,624 to -€2,414
- Financial income +€951
up €951 (+4.4%), from €21,797 to €22,748
- Taxes +€307
new in 2025: €307
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€14,105
Gross operating margin
+€4,210
Other operating charges
-€34
Financial income
+€951
Financial charges
+€4,607
Taxes
-€307
Result 2025
€23,533
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€1,775
Investment
-€4,693
Financing
€0
Cash 2024
€6,795
From operations (derived)
+€1,775
Net result for the year
+€23,533
Receivables within one year
-€1,481
Deferred charges and accrued income
-€20,583
Tax, wage and social debts
+€307
Investment (derived)
-€4,693
Current investments
-€4,693
Cash 2025
€3,877
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €950,721 | €974,561 | +€23,840 | +2.5% |
| Fixed assets | 21/28 | €86,084 | €86,084 | = | 0.0% |
| Tangible fixed assets | 22/27 | €86,084 | €86,084 | = | 0.0% |
| Land and buildings | 22 | €86,084 | €86,084 | = | 0.0% |
| Current assets | 29/58 | €864,637 | €888,477 | +€23,840 | +2.8% |
| Amounts receivable after more than one year | 29 | €785,000 | €785,000 | = | 0.0% |
| Other amounts receivable | 291 | €785,000 | €785,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €7,316 | €8,797 | +€1,481 | +20.3% |
| Other amounts receivable | 41 | €7,316 | €8,797 | +€1,481 | +20.3% |
| Current investments | 50/53 | €43,729 | €48,422 | +€4,693 | +10.7% |
| Cash at bank and in hand | 54/58 | €6,795 | €3,877 | -€2,918 | -42.9% |
| Deferred charges and accrued income | 490/1 | €21,797 | €42,380 | +€20,583 | +94.4% |
| Total equity and liabilities | 10/49 | €950,721 | €974,561 | +€23,840 | +2.5% |
| Equity | 10/15 | €950,721 | €974,254 | +€23,533 | +2.5% |
| Contributions | 10/11 | €967,600 | €967,600 | = | 0.0% |
| Capital | 10 | €967,600 | €967,600 | = | 0.0% |
| Issued capital | 100 | €967,600 | €967,600 | = | 0.0% |
| Reserves | 13 | €3,584 | €6,654 | +€3,070 | +85.7% |
| Non-distributable reserves | 130/1 | €1,470 | €1,777 | +€307 | +20.9% |
| Legal reserve | 130 | €1,470 | €1,777 | +€307 | +20.9% |
| Distributable reserves | 133 | €2,114 | €4,877 | +€2,763 | +131% |
| Profit (loss) carried forward | 14 | -€20,463 | - | +€20,463 | |
| Amounts payable | 17/49 | - | €307 | +€307 | |
| Amounts payable within one year | 42/48 | - | €307 | +€307 | |
| Taxes, remuneration and social security | 45 | - | €307 | +€307 | |
| Taxes | 450/3 | - | €307 | +€307 | |
| Other operating charges | 640/8 | €1,067 | €1,101 | +€34 | +3.1% |
| Gross operating margin | 9900 | -€6,624 | -€2,414 | +€4,210 | +63.6% |
| Operating profit (loss) | 9901 | -€7,691 | -€3,515 | +€4,177 | +54.3% |
| Financial income | 75/76B | €21,797 | €22,748 | +€951 | +4.4% |
| Recurring financial income | 75 | €21,797 | €22,748 | +€951 | +4.4% |
| Financial charges | 65/66B | - | -€4,607 | -€4,607 | |
| Recurring financial charges | 65 | - | -€4,607 | -€4,607 | |
| Profit (loss) for the period before taxes | 9903 | €14,105 | €23,840 | +€9,735 | +69.0% |
| Income taxes | 67/77 | - | €307 | +€307 | |
| Profit (loss) for the period | 9904 | €14,105 | €23,533 | +€9,428 | +66.8% |
| Profit (loss) for the period to be appropriated | 9905 | €14,105 | €23,533 | +€9,428 | +66.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.