AXIO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AXIO
Largest movements
- Receivables within one year -€2,690
down €2,690 (-98.4%), from €2,734 to €44
of which Trade receivables: -€2,446
- Debts after one year +€15,884
new in 2025: €15,884
- Current portion of long-term debt -€15,038
no longer reported in 2025 (was €15,038)
- Profit (loss) carried forward -€2,391
down €2,391 (-7.1%), from -€33,787 to -€36,178
- Trade debts -€1,023
down €1,023 (-37.6%), from €2,720 to €1,697
- Tax, wage and social debts -€163
down €163 (-87.0%), from €188 to €24
- Purchases and services -€4,201
down €4,201 (-64.5%), from €6,513 to €2,312
- Gross operating margin +€1,830
up €1,830 (+48.8%), from -€3,754 to -€1,924
- Turnover -€98
down €98 (-39.5%), from €248 to €150
- Financial charges -€66
down €66 (-49.6%), from €134 to €67
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,771 | €2,081 | -€2,690 | -56.4% |
| Fixed assets | 21/28 | €2,037 | €2,037 | = | 0.0% |
| Tangible fixed assets | 22/27 | €2,000 | €2,000 | = | 0.0% |
| Furniture and vehicles | 24 | €2,000 | €2,000 | = | 0.0% |
| Financial fixed assets | 28 | €37 | €37 | = | 0.0% |
| Current assets | 29/58 | €2,734 | €44 | -€2,690 | -98.4% |
| Amounts receivable within one year | 40/41 | €2,734 | €44 | -€2,690 | -98.4% |
| Trade receivables | 40 | €2,446 | - | -€2,446 | |
| Other amounts receivable | 41 | €287 | €44 | -€243 | -84.7% |
| Total equity and liabilities | 10/49 | €4,771 | €2,081 | -€2,690 | -56.4% |
| Equity | 10/15 | -€13,306 | -€15,697 | -€2,391 | -18.0% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €1,889 | €1,889 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,889 | €1,889 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,889 | €1,889 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€33,787 | -€36,178 | -€2,391 | -7.1% |
| Amounts payable | 17/49 | €18,077 | €17,778 | -€299 | -1.7% |
| Amounts payable after more than one year | 17 | - | €15,884 | +€15,884 | |
| Other amounts payable | 178/9 | - | €15,884 | +€15,884 | |
| Amounts payable within one year | 42/48 | €18,077 | €1,894 | -€16,183 | -89.5% |
| Current portion of amounts payable after more than one year | 42 | €15,038 | - | -€15,038 | |
| Financial debts | 43 | €20 | €172 | +€152 | +757% |
| Credit institutions | 430/8 | €20 | €172 | +€152 | +757% |
| Trade debts | 44 | €2,720 | €1,697 | -€1,023 | -37.6% |
| Suppliers | 440/4 | €2,720 | €1,697 | -€1,023 | -37.6% |
| Advances received on contracts in progress | 46 | €111 | - | -€111 | |
| Taxes, remuneration and social security | 45 | €188 | €24 | -€163 | -87.0% |
| Taxes | 450/3 | €188 | €24 | -€163 | -87.0% |
| Turnover | 70 | €248 | €150 | -€98 | -39.5% |
| Non-recurring operating income | 76A | €2,231 | - | -€2,231 | |
| Goods, raw materials, services and sundry goods | 60/61 | €6,513 | €2,312 | -€4,201 | -64.5% |
| Other operating charges | 640/8 | €432 | €400 | -€32 | -7.4% |
| Gross operating margin | 9900 | -€3,754 | -€1,924 | +€1,830 | +48.8% |
| Operating profit (loss) | 9901 | -€4,186 | -€2,324 | +€1,862 | +44.5% |
| Financial charges | 65/66B | €134 | €67 | -€66 | -49.6% |
| Recurring financial charges | 65 | €134 | €67 | -€66 | -49.6% |
| Profit (loss) for the period before taxes | 9903 | -€4,320 | -€2,391 | +€1,929 | +44.6% |
| Income taxes | 67/77 | €24 | - | -€24 | |
| Profit (loss) for the period | 9904 | -€4,344 | -€2,391 | +€1,953 | +45.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,344 | -€2,391 | +€1,953 | +45.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.