Elite: what changed
What changed
Elite
NACE 18.120, Other printing
filed annual accounts (NBB)
Net result for the year
-€21,110
2024 · -€39,947+€18,837
Equity
-€43,673
2024 · -€22,562-€21,110
Cash
€419
2024 · €853-€434
Balance sheet total
€180,994
2024 · €180,468+€526
Largest movements
Assets
- Receivables within one year +€26,336
up €26,336 (+13,942%), from €189 to €26,525
of which Trade receivables: +€25,593
- Tangible fixed assets -€25,000
down €25,000 (-16.3%), from €153,790 to €128,790
Equity and liabilities
- Other debts +€29,238
up €29,238 (+38.2%), from €76,510 to €105,748
- Profit (loss) carried forward -€21,110
down €21,110 (-3.3%), from -€647,362 to -€668,473
- Debts after one year -€8,335
down €8,335 (-7.7%), from €108,450 to €100,115
- Accrued charges and deferred income +€6,447
up €6,447 (+10,398%), from €62 to €6,509
- Trade debts -€3,117
down €3,117 (-44.0%), from €7,077 to €3,960
Income statement
- Gross operating margin +€18,599
up €18,599, from -€5,914 to €12,686
- Financial charges -€256
down €256 (-29.7%), from €862 to €606
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€39,947
Gross operating margin
+€18,599
Other operating charges
-€19
Financial income
+€0
Financial charges
+€256
Result 2025
-€21,110
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€10,463
Investment
€0
Financing
-€10,897
Cash 2024
€853
From operations (derived)
+€10,463
Net result for the year
-€21,110
Depreciation
+€25,000
Receivables within one year
-€26,336
Deferred charges and accrued income
+€376
Trade debts
-€3,117
Tax, wage and social debts
-€34
Other debts
+€29,238
Accrued charges and deferred income
+€6,447
Financing
-€10,897
Debts after one year
-€8,335
Current portion of long-term debt
-€2,562
Cash 2025
€419
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €180,468 | €180,994 | +€526 | +0.3% |
| Fixed assets | 21/28 | €176,937 | €151,937 | -€25,000 | -14.1% |
| Tangible fixed assets | 22/27 | €153,790 | €128,790 | -€25,000 | -16.3% |
| Land and buildings | 22 | €153,790 | €128,790 | -€25,000 | -16.3% |
| Financial fixed assets | 28 | €23,147 | €23,147 | = | 0.0% |
| Current assets | 29/58 | €3,531 | €29,057 | +€25,526 | +723% |
| Amounts receivable within one year | 40/41 | €189 | €26,525 | +€26,336 | +13,942% |
| Trade receivables | 40 | €185 | €25,779 | +€25,593 | +13,806% |
| Other amounts receivable | 41 | €4 | €746 | +€743 | +21,094% |
| Cash at bank and in hand | 54/58 | €853 | €419 | -€434 | -50.8% |
| Deferred charges and accrued income | 490/1 | €2,489 | €2,113 | -€376 | -15.1% |
| Total equity and liabilities | 10/49 | €180,468 | €180,994 | +€526 | +0.3% |
| Equity | 10/15 | -€22,562 | -€43,673 | -€21,110 | -93.6% |
| Contributions | 10/11 | €150,000 | €150,000 | = | 0.0% |
| Capital | 10 | €150,000 | €150,000 | = | 0.0% |
| Issued capital | 100 | €150,000 | €150,000 | = | 0.0% |
| Revaluation surpluses | 12 | €450,000 | €450,000 | = | 0.0% |
| Reserves | 13 | €24,800 | €24,800 | = | 0.0% |
| Non-distributable reserves | 130/1 | €24,800 | €24,800 | = | 0.0% |
| Legal reserve | 130 | €24,800 | €24,800 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€647,362 | -€668,473 | -€21,110 | -3.3% |
| Amounts payable | 17/49 | €203,030 | €224,666 | +€21,636 | +10.7% |
| Amounts payable after more than one year | 17 | €108,450 | €100,115 | -€8,335 | -7.7% |
| Financial debts | 170/4 | €108,450 | €100,115 | -€8,335 | -7.7% |
| Amounts payable within one year | 42/48 | €94,518 | €118,043 | +€23,524 | +24.9% |
| Current portion of amounts payable after more than one year | 42 | €10,897 | €8,335 | -€2,562 | -23.5% |
| Trade debts | 44 | €7,077 | €3,960 | -€3,117 | -44.0% |
| Suppliers | 440/4 | €7,077 | €3,960 | -€3,117 | -44.0% |
| Taxes, remuneration and social security | 45 | €34 | - | -€34 | |
| Taxes | 450/3 | €34 | - | -€34 | |
| Other amounts payable | 47/48 | €76,510 | €105,748 | +€29,238 | +38.2% |
| Accrued charges and deferred income | 492/3 | €62 | €6,509 | +€6,447 | +10,398% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €25,000 | €25,000 | = | 0.0% |
| Other operating charges | 640/8 | €8,171 | €8,190 | +€19 | +0.2% |
| Gross operating margin | 9900 | -€5,914 | €12,686 | +€18,599 | |
| Operating profit (loss) | 9901 | -€39,084 | -€20,504 | +€18,580 | +47.5% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €862 | €606 | -€256 | -29.7% |
| Recurring financial charges | 65 | €862 | €606 | -€256 | -29.7% |
| Profit (loss) for the period before taxes | 9903 | -€39,947 | -€21,110 | +€18,837 | +47.2% |
| Profit (loss) for the period | 9904 | -€39,947 | -€21,110 | +€18,837 | +47.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€39,947 | -€21,110 | +€18,837 | +47.2% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.